Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥754m2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥264m2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥354m2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥670m2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥1.9bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income−¥109m2022-01-01 → 2022-12-31Cons.Operating income
Operating income−¥153m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥116m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥158m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income−¥277m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥506m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥29m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥169m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥261m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥171m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥261m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥52m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥171m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥261m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥1.8bnat 2022-12-31Cons.Assets
Total assets¥1.6bnat 2021-12-31Cons.Assets
Total assets¥611mat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥160mat 2022-12-31Cons.Liabilities
Total liabilities¥121mat 2021-12-31Cons.Liabilities
Net assets / equity¥1.7bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2021-12-31Cons.Net assets
Net assets / equity¥109mat 2020-12-31dCons.Net assets
Net assets / equity¥3.3bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥2.5bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥935mat 2022-12-31Cons.Cash and deposits
Cash and deposits¥897mat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥935mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥897mat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥121mat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥255mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥84mat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥276m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥566m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥145m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥271m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥549m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥187m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥600,0002020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥569m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥80m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥316m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥10m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥470m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥23m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-0.762022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.422021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.712020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.342019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.422018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.382021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥7.11at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥7.05at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥0.6at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥13.08at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥19.56at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio91.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio92.3%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio96.8%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE32.6%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
Employees27at 2022-12-31Cons.Number of employees
Employees20at 2021-12-31Cons.Number of employees
Employees24at 2020-12-31dCons.Number of employees
Employees19at 2019-12-31dCons.Number of employees
Employees9at 2018-12-31dCons.Number of employees
Revenue¥190m2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥186m2021-01-01 → 2021-12-31StandaloneOperating revenue1
Revenue¥186m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥186m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥186m2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥13m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥29m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥11m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥24m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥24m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥11m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥172m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥170m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥178m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥170m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥1.7bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥15m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2022-12-31StandaloneAssets
Total assets¥1.5bnat 2021-12-31StandaloneAssets
Total assets¥204mat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥42mat 2022-12-31StandaloneLiabilities
Total liabilities¥10mat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2021-12-31StandaloneNet assets
Net assets / equity¥154mat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.8bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥515mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥808mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-0.82022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.922021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.972020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.852019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.122018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.92021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥6.95at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6.9at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥0.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥12.89at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥19.8at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio97.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.0%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio98.8%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE-11.4%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE21.1%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE-124.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE-55.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE-0.6%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued234,690,380at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued214,428,380at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued138,690,380at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued138,390,380at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued128,390,380at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2022-12-31StandaloneNumber of employees
Employees4at 2021-12-31StandaloneNumber of employees
Employees4at 2020-12-31dStandaloneNumber of employees
Employees4at 2019-12-31dStandaloneNumber of employees
Employees4at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥330,000
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥532m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥203m
Environment Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥2m
Environment Businessreportable segmentemployeesat 2022-12-3118 pure
Environment Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥399m
Environment Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥399m
Environment Businessreportable segmentsegment assetsat 2022-12-31¥101m
Environment Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥13m
IT Related Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥46,000
IT Related Businessreportable segmentemployeesat 2022-12-312 pure
IT Related Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥101m
IT Related Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥101m
IT Related Businessreportable segmentsegment assetsat 2022-12-31¥56m
IT Related Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥19m
Resources And Energy Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥20,000
Resources And Energy Businessreportable segmentemployeesat 2022-12-313 pure
Resources And Energy Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥254m
Resources And Energy Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥254m
Resources And Energy Businessreportable segmentsegment assetsat 2022-12-31¥1.1bn
Resources And Energy Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥61m
—segment totaldepreciation2022-01-01 → 2022-12-31¥2m
—segment totalrevenue2022-01-01 → 2022-12-31¥754m
—segment totalrevenue external2022-01-01 → 2022-12-31¥754m
—segment totalsegment assetsat 2022-12-31¥1.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥94m
Otherother segmentssegment assetsat 2021-12-31¥55m
Otherother segmentssegment profit2021-01-01 → 2021-12-31−¥29m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥131,000
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥879m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥157m
Environment Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥37,000
Environment Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥93m
Environment Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥93m
Environment Businessreportable segmentsegment assetsat 2021-12-31¥96m
Environment Businessreportable segmentsegment profit2021-01-01 → 2021-12-31−¥4m
IT Related Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥46,000
IT Related Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥81m
IT Related Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥81m
IT Related Businessreportable segmentsegment assetsat 2021-12-31¥36m
IT Related Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥29m
Resources And Energy Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥20,000
Resources And Energy Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥89m
Resources And Energy Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥89m
Resources And Energy Businessreportable segmentsegment assetsat 2021-12-31¥572m
Resources And Energy Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥8m
—segment totaldepreciation2021-01-01 → 2021-12-31¥105,000
—segment totalrevenue2021-01-01 → 2021-12-31¥264m
—segment totalrevenue external2021-01-01 → 2021-12-31¥264m
—segment totalsegment assetsat 2021-12-31¥705m
—segment totalsegment profit2021-01-01 → 2021-12-31¥33m
IT Related Businessreportable segmentemployeesat 2022-12-312 pure
Resources And Energy Businessreportable segmentemployeesat 2022-12-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,337
ItemContextValueUnit
Cash and cash equivalents (5-year summary)CurrentYearInstant934576000JPY
Number of employeesPrior4YearInstant9
Number of employeesPrior3YearInstant19
Number of employeesPrior2YearInstant24
Number of employeesPrior1YearInstant20
Number of employeesCurrentYearInstant27
Average number of temporary workersPrior4YearInstant7
Average number of temporary workersPrior3YearInstant7
Average number of temporary workersPrior2YearInstant8
Average number of temporary workersPrior1YearInstant16
Average number of temporary workersCurrentYearInstant15
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember185580000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember185580000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember185580000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember185580000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember190008000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember7319000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-11176000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-24051000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember23989000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-11410000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-14970000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-1208182000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-1659906000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember169866000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-178433000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1118295000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1348295000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1350395000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1941277000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember2106007000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember128390380
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember138390380
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember138690380
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember214428380
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember234690380
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember2542149000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1803950000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember153677000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1485127000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1630878000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember2572313000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1853636000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember204168000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1495543000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1672738000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember19.80
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember12.89
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember0.93
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember6.90

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass