Quarterly report · Q3
3777.TEDINET S100PKVQ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥638m | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥264m | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥220m | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥50m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥137m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥55m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥158m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥140m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥59m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥233m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥60m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥261m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥232m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥60m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥232m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥151m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥121m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥878m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥897m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.27 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.42 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.34 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.16 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.38 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.29 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 91.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥141m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥317m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥317m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥80m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥80m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥242m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥242m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥64m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥638m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥638m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥91m |
| Otherother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥136m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000Environment Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥4m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q3r_E05510-000IT Related Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥24m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥84m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥84m |
| jpcrp040300-q3r_E05510-000Resources And Energy Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥8m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥220m |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥220m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥28m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05510-000ResourcesAndEnergyBusinessReportableSegmentsMember | 84077000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 219929000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 219929000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05510-000ITRelatedBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05510-000EnvironmentBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05510-000ResourcesAndEnergyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05510-000ITRelatedBusinessReportableSegmentsMember | 67671000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05510-000EnvironmentBusinessReportableSegmentsMember | 68180000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05510-000ResourcesAndEnergyBusinessReportableSegmentsMember | 84077000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 219929000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 219929000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05510-000ITRelatedBusinessReportableSegmentsMember | 23800000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05510-000EnvironmentBusinessReportableSegmentsMember | -3817000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05510-000ResourcesAndEnergyBusinessReportableSegmentsMember | 8186000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 28169000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | -28767000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -135970000 | JPY |
| Operating income | Prior1YTDDuration | -136569000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05510-000ITRelatedBusinessReportableSegmentsMember | 79828000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05510-000EnvironmentBusinessReportableSegmentsMember | 316580000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05510-000ResourcesAndEnergyBusinessReportableSegmentsMember | 241698000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 638107000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 638107000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05510-000ITRelatedBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05510-000EnvironmentBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05510-000ResourcesAndEnergyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05510-000ITRelatedBusinessReportableSegmentsMember | 79828000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05510-000EnvironmentBusinessReportableSegmentsMember | 316580000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05510-000ResourcesAndEnergyBusinessReportableSegmentsMember | 241698000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 638107000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 638107000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05510-000ITRelatedBusinessReportableSegmentsMember | 15591000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05510-000EnvironmentBusinessReportableSegmentsMember | 11331000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05510-000ResourcesAndEnergyBusinessReportableSegmentsMember | 64388000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 91311000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -141212000 | JPY |
| Operating income | CurrentYTDDuration | -49901000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |