Quarterly report · Q2
3777.TEDINET S100OXDJ
Period2022-01-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥328m | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥264m | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥95m | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥53m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥106m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥57m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥158m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥109m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥60m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥264m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥61m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥261m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥263m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥61m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥263m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥151m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥121m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥712m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥897m | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥712m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥897m | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥858m | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥121m | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥401m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥566m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥159m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥248,000 | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥187m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥178m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥215m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥718m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.28 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.15 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.42 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.6 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.71 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.38 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.53 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 91.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥89m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥250m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥250m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q2r_E05510-000Renewable Energy Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q2r_E05510-000Renewable Energy Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q2r_E05510-000Renewable Energy Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥20m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥328m |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥328m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | −¥29m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥91m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q2r_E05510-000Environment Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥3m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q2r_E05510-000IT Related Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q2r_E05510-000Renewable Energy Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q2r_E05510-000Renewable Energy Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q2r_E05510-000Renewable Energy Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥4m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥95m |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥95m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥14m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -8385000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -8523000 | JPY |
| Current assets | Prior1YearInstant | 1525526000 | JPY |
| Current assets | CurrentQuarterInstant | 1719100000 | JPY |
| Vehicles net | Prior1YearInstant | 6217000 | JPY |
| Vehicles net | CurrentQuarterInstant | 5114000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 99000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 331000 | JPY |
| Land | Prior1YearInstant | 38144000 | JPY |
| Land | CurrentQuarterInstant | 38144000 | JPY |
| Property plant and equipment | Prior1YearInstant | 44462000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 43590000 | JPY |
| Goodwill | Prior1YearInstant | 54945000 | JPY |
| Goodwill | CurrentQuarterInstant | 49451000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | CurrentQuarterInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 54945000 | JPY |
| Intangible assets | CurrentQuarterInstant | 49451000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 16823000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 16823000 | JPY |
| Other ioa | Prior1YearInstant | 13610000 | JPY |
| Other ioa | CurrentQuarterInstant | 16214000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16878000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16823000 | JPY |
| Investments and other assets | Prior1YearInstant | 13555000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16214000 | JPY |
| Noncurrent assets | Prior1YearInstant | 112963000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 109256000 | JPY |
| Assets | Prior1YearInstant | 1638489000 | JPY |
| Assets | CurrentQuarterInstant | 1828357000 | JPY |
| Accounts payable trade | Prior1YearInstant | 14317000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 32164000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8676000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5415000 | JPY |
| Accounts payable other | Prior1YearInstant | 8753000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 11658000 | JPY |
| Income taxes payable | Prior1YearInstant | 1499000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 11494000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 7966000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 9410000 | JPY |
| Advances received | Prior1YearInstant | 12734000 | JPY |
| Advances received | CurrentQuarterInstant | 13722000 | JPY |
| Deposits received | Prior1YearInstant | 23276000 | JPY |
| Deposits received | CurrentQuarterInstant | 23697000 | JPY |
| Other cl | Prior1YearInstant | 7354000 | JPY |
| Other cl | CurrentQuarterInstant | 10550000 | JPY |
| Current liabilities | Prior1YearInstant | 84578000 | JPY |
| Current liabilities | CurrentQuarterInstant | 118114000 | JPY |
| Long term loans payable | Prior1YearInstant | 24600000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 22446000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |