Quarterly report · Q2
3774.TEDINET S100S8VB
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥128.2bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥66.8bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥252.7bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥122.0bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥63.8bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥12.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.1bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥11.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥6.1bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥12.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥7.1bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥27.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥12.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥8.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥4.7bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥18.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥8.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥4.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥8.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.8bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥8.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥259.1bn | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥246.3bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥235.3bn | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥142.5bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥126.9bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥116.6bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥119.4bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥111.6bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥104.6bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥115.3bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥118.2bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥110.5bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥42.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥42.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥42.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥47.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥16.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥38.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥13.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥9.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥18.4bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥7.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥7.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥25.7bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥12.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥46.78 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥26.8 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥104.34 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥47.81 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥23.51 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥46.53 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥26.66 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥103.82 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥47.58 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥23.39 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 44.5% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 47.0% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥40m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥19m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥742m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥742m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥537m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥284m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥126.8bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥66.1bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥126.7bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥66.0bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥40m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥19m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥11.5bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥6.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥55m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥20m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥721m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥721m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥468m |
| jpcrp040300-q2r_E05480-000ATM Operation Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥231m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥120.6bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥63.1bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥120.6bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥63.1bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥55m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥10.7bn |
| jpcrp040300-q2r_E05480-000Network Services And SI Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 810
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred income cl IFRS | Prior1YearInstant | 79000000 | JPY |
| Deferred income cl IFRS | CurrentQuarterInstant | 69000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 18105000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 18518000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 6336000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 6489000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 77864000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 92768000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 3602000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 1827000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 4513000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 4734000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 794000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 848000000 | JPY |
| Contract liabilities ncl IFRS | Prior1YearInstant | 7411000000 | JPY |
| Contract liabilities ncl IFRS | CurrentQuarterInstant | 7718000000 | JPY |
| Deferred income ncl IFRS | Prior1YearInstant | 319000000 | JPY |
| Deferred income ncl IFRS | CurrentQuarterInstant | 289000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 610000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1203000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 30695000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 32186000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 1083000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 970000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 49027000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 49775000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 126891000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 142543000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 25562000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 25562000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 36738000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 35633000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 51202000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 57081000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 6571000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 9093000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1831000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -12027000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 118242000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 115342000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 1185000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 1223000000 | JPY |
| Equity IFRS | Prior1YearInstant | 119427000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 116565000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 246318000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 259108000000 | JPY |
| Network services revenues IFRS | Prior1YTDDuration | 67707000000 | JPY |
| Network services revenues IFRS | CurrentYTDDuration | 73981000000 | JPY |
| Si revenues IFRS | Prior1YTDDuration | 52846000000 | JPY |
| Si revenues IFRS | CurrentYTDDuration | 52750000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |