Annual report

Period2020-04-01 → 2021-03-31
Filed2023-08-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LKYR.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥13.2bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥3.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥4.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥1.8bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income−¥691m2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥2.7bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income−¥828m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.7bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥957m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥3.7bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)−¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥992m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥3.2bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥25.8bnat 2021-03-31Cons.Assets
Total assets¥24.9bnat 2020-03-31Cons.Assets
Total assets¥11.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥12.2bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥17.1bnat 2021-03-31Cons.Liabilities
Total liabilities¥15.2bnat 2020-03-31Cons.Liabilities
Net assets / equity¥8.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2020-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2019-03-31dCons.Net assets
Net assets / equity¥3.7bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.6bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥4.3bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥378mat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥3.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥8.9bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥754m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥316m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥841m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.4bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.8bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.5bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-124.772020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥291.652019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥324.332018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.212017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.922016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥890.38at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,041.55at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥766.69at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥452.24at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥313.03at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio29.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.2%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE-13.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE32.3%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE53.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE37.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE46.9%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees204at 2021-03-31Cons.Number of employees
Employees116at 2020-03-31Cons.Number of employees
Employees114at 2019-03-31dCons.Number of employees
Employees47at 2018-03-31dCons.Number of employees
Employees43at 2017-03-31dCons.Number of employees
Revenue¥990m2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥3.3bn2019-04-01 → 2020-03-31StandaloneOperating revenue1
Revenue¥3.2bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.8bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥339m2016-04-01 → 2017-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥307m2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥2.2bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income−¥309m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥4.1bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥32m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥455m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥4.1bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income−¥355m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥3.5bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥1.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥974m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income−¥6m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.9bnat 2021-03-31StandaloneAssets
Total assets¥8.4bnat 2020-03-31StandaloneAssets
Total assets¥6.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2021-03-31StandaloneLiabilities
Total liabilities¥805mat 2020-03-31StandaloneLiabilities
Net assets / equity¥7.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2020-03-31StandaloneNet assets
Net assets / equity¥4.1bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥2.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥415mat 2021-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥-41.742020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥421.72019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥228.762018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.82017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.692016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥842.87at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥908.23at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥501.6at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥282.85at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥170.07at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.4%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.7%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-4.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE59.9%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE58.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE52.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.4%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,526,200at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,326,200at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,136,100at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,136,100at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,136,100at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees12at 2021-03-31StandaloneNumber of employees
Employees11at 2020-03-31StandaloneNumber of employees
Employees9at 2019-03-31dStandaloneNumber of employees
Employees7at 2018-03-31dStandaloneNumber of employees
Employees10at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥11m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥7m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥259m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥259m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥106m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥300m
Real Estate And Financereportable segmentdepreciation2020-04-01 → 2021-03-31¥1m
Real Estate And Financereportable segmentemployeesat 2021-03-3112 pure
Real Estate And Financereportable segmentrevenue2020-04-01 → 2021-03-31¥4.6bn
Real Estate And Financereportable segmentrevenue external2020-04-01 → 2021-03-31¥4.6bn
Real Estate And Financereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥5m
Real Estate And Financereportable segmentsegment assetsat 2021-03-31¥23.4bn
Real Estate And Financereportable segmentsegment profit2020-04-01 → 2021-03-31¥195m
—segment totalcapex2020-04-01 → 2021-03-31¥98m
—segment totaldepreciation2020-04-01 → 2021-03-31¥28m
—segment totalrevenue2020-04-01 → 2021-03-31¥5.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥5.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥259m
—segment totalsegment assetsat 2021-03-31¥25.6bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥390m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥98m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥28m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥5.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥259m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥25.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥390m
Reconciling Itemsreconcilingcapex2019-04-01 → 2020-03-31¥5m
Reconciling Itemsreconcilingdepreciation2019-04-01 → 2020-03-31¥7m
Reconciling Itemsreconcilingrevenue2019-04-01 → 2020-03-31−¥746m
Reconciling Itemsreconcilingrevenue intersegment2019-04-01 → 2020-03-31−¥746m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31¥2.6bn
Reconciling Itemsreconcilingsegment profit2019-04-01 → 2020-03-31−¥351m
Real Estate And Financereportable segmentcapex2019-04-01 → 2020-03-31¥677,000
Real Estate And Financereportable segmentdepreciation2019-04-01 → 2020-03-31¥1m
Real Estate And Financereportable segmentrevenue2019-04-01 → 2020-03-31¥9.2bn
Real Estate And Financereportable segmentrevenue external2019-04-01 → 2020-03-31¥8.4bn
Real Estate And Financereportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥746m
Real Estate And Financereportable segmentsegment assetsat 2020-03-31¥20.7bn
Real Estate And Financereportable segmentsegment profit2019-04-01 → 2020-03-31¥3.3bn
—segment totalcapex2019-04-01 → 2020-03-31¥44m
—segment totaldepreciation2019-04-01 → 2020-03-31¥53m
—segment totalrevenue2019-04-01 → 2020-03-31¥14.0bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥13.2bn
—segment totalrevenue intersegment2019-04-01 → 2020-03-31¥746m
—segment totalsegment assetsat 2020-03-31¥22.3bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalcapex2019-04-01 → 2020-03-31¥44m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥53m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥13.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-04-01 → 2020-03-31¥746m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-03-31¥22.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31¥3.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,412
ItemContextValueUnit
Income taxes receivableCurrentYearInstant602540000JPY
Other caPrior1YearInstant396252000JPY
Other caCurrentYearInstant1172605000JPY
Allowance for doubtful accounts caPrior1YearInstant-823000JPY
Allowance for doubtful accounts caCurrentYearInstant-482000JPY
Current assetsPrior1YearInstant22827736000JPY
Current assetsCurrentYearInstant23610359000JPY
BuildingsPrior1YearInstant35351000JPY
BuildingsCurrentYearInstant32275000JPY
Accumulated depreciation buildingsPrior1YearInstant-20982000JPY
Accumulated depreciation buildingsCurrentYearInstant-21667000JPY
Buildings netPrior1YearInstant14368000JPY
Buildings netCurrentYearInstant10607000JPY
Tools furniture and fixturesPrior1YearInstant113005000JPY
Tools furniture and fixturesCurrentYearInstant123668000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-48410000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-36965000JPY
Tools furniture and fixtures netPrior1YearInstant64594000JPY
Tools furniture and fixtures netCurrentYearInstant86702000JPY
Property plant and equipmentPrior1YearInstant78963000JPY
Property plant and equipmentCurrentYearInstant97310000JPY
GoodwillPrior1YearInstant127912000JPY
GoodwillCurrentYearInstant-JPY
Other iaPrior1YearInstant38654000JPY
Other iaCurrentYearInstant27411000JPY
Intangible assetsPrior1YearInstant166567000JPY
Intangible assetsCurrentYearInstant27411000JPY
Investment securitiesPrior1YearInstant1680424000JPY
Investment securitiesCurrentYearInstant1769387000JPY
Deferred tax assetsPrior1YearInstant58998000JPY
Deferred tax assetsCurrentYearInstant75487000JPY
Other ioaPrior1YearInstant80365000JPY
Other ioaCurrentYearInstant174981000JPY
Investments and other assetsPrior1YearInstant1819788000JPY
Investments and other assetsCurrentYearInstant2019856000JPY
Noncurrent assetsPrior1YearInstant2065320000JPY
Noncurrent assetsCurrentYearInstant2144579000JPY
AssetsPrior1YearInstant24893056000JPY
AssetsCurrentYearInstant25754938000JPY
Accounts payable tradePrior1YearInstant14197000JPY
Accounts payable tradeCurrentYearInstant11076000JPY
Short term loans payablePrior1YearInstant633000000JPY
Short term loans payableCurrentYearInstant624000000JPY
Current portion of long term loans payablePrior1YearInstant1739576000JPY
Current portion of long term loans payableCurrentYearInstant408676000JPY
Current portion of long term non recourse borrowings clPrior1YearInstant80000000JPY
Current portion of long term non recourse borrowings clCurrentYearInstant80000000JPY
Income taxes payablePrior1YearInstant137330000JPY
Income taxes payableCurrentYearInstant65151000JPY
Provision for bonusesPrior1YearInstant26943000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass
balance sheet identityconsolidated 2021-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass