Quarterly report · Q3
3772.TEDINET S100Q5F9
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥175m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥175m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥41.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥34.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥28.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.13 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.37 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥206.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.04 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.4 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥151m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥151m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥236m |
| jpcrp040300-q3r_E03801-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥395m |
| jpcrp040300-q3r_E03801-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥245m |
| jpcrp040300-q3r_E03801-000Asset Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥150m |
| jpcrp040300-q3r_E03801-000Asset Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥75m |
| jpcrp040300-q3r_E03801-000Hotel Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E03801-000Hotel Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E03801-000Hotel Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥930,000 |
| jpcrp040300-q3r_E03801-000Hotel Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥252m |
| jpcrp040300-q3r_E03801-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | −¥21m |
| jpcrp040300-q3r_E03801-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | −¥21m |
| jpcrp040300-q3r_E03801-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥151m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥275m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥275m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥486m |
| jpcrp040300-q3r_E03801-000Asset Managementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥550m |
| jpcrp040300-q3r_E03801-000Asset Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥269m |
| jpcrp040300-q3r_E03801-000Asset Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥281m |
| jpcrp040300-q3r_E03801-000Asset Managementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥138m |
| jpcrp040300-q3r_E03801-000Hotel Managementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03801-000Hotel Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03801-000Hotel Managementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥646m |
| jpcrp040300-q3r_E03801-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E03801-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E03801-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥6m |
| jpcrp040300-q3r_E03801-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥16.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥16.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥275m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥275m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 5695427000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5061671000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 249667000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 663322000 | JPY |
| Real estate for sale | Prior1YearInstant | 30778616000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 31073989000 | JPY |
| Income taxes receivable | Prior1YearInstant | 1607000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 890150000 | JPY |
| Other ca | Prior1YearInstant | 841317000 | JPY |
| Other ca | CurrentQuarterInstant | 1746333000 | JPY |
| Current assets | Prior1YearInstant | 37566636000 | JPY |
| Current assets | CurrentQuarterInstant | 39435469000 | JPY |
| Buildings | Prior1YearInstant | 4610000 | JPY |
| Buildings | CurrentQuarterInstant | 4610000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -768000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -1459000 | JPY |
| Buildings net | Prior1YearInstant | 3841000 | JPY |
| Buildings net | CurrentQuarterInstant | 3150000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 91334000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 128151000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -50270000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -55498000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 41063000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 72653000 | JPY |
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 11140000 | JPY |
| Property plant and equipment | Prior1YearInstant | 44905000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 86944000 | JPY |
| Goodwill | Prior1YearInstant | 628237000 | JPY |
| Goodwill | CurrentQuarterInstant | 534001000 | JPY |
| Other ia | Prior1YearInstant | 31994000 | JPY |
| Other ia | CurrentQuarterInstant | 36619000 | JPY |
| Intangible assets | Prior1YearInstant | 660232000 | JPY |
| Intangible assets | CurrentQuarterInstant | 570621000 | JPY |
| Investment securities | Prior1YearInstant | 741476000 | JPY |
| Investment securities | CurrentQuarterInstant | 720644000 | JPY |
| Deferred tax assets | Prior1YearInstant | 201808000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 804119000 | JPY |
| Other ioa | Prior1YearInstant | 171030000 | JPY |
| Other ioa | CurrentQuarterInstant | 197725000 | JPY |
| Investments and other assets | Prior1YearInstant | 1114315000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1722489000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1819452000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2380055000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |