Annual report
3771.TEDINET S100PNAH
Period2020-04-01 → 2021-03-31
Filed2022-11-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100LM8J.
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥16.3bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.7bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2019-04-01 → 2020-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥989m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥925m | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2019-04-01 → 2020-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥920m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥666m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥641m | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.1bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.5bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2021-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2019-03-31d | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.1bn | at 2017-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2020-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2019-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.8bn | at 2017-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥196m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥144m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥51m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥71m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥68m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥132m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥466m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥313m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥184m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥296m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥134m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥130.32 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.06 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.11 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.73 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.69 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥853.96 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥752.39 | at 2020-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥642.91 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥558.03 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥494.99 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 63.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 16.2% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.2% | 2019-04-01 → 2020-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.3% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.1% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.5% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,079 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,000 | at 2020-03-31 | Cons. | Number of employees |
| Employees | 943 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 890 | at 2018-03-31d | Cons. | Number of employees |
| Employees | 837 | at 2017-03-31d | Cons. | Number of employees |
| Revenue | ¥16.2bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥16.2bn | 2019-04-01 → 2020-03-31 | Standalone | Net sales |
| Revenue | ¥14.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥987m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥926m | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | ¥917m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥666m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥642m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.1bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥9.5bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.5bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2021-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.4bn | at 2020-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2019-03-31d | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.2bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2021-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2020-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥129.57 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.51 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.68 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.63 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.8 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-04-01 → 2020-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥838.35 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥758.42 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥641.08 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥556.72 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥499.41 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 63.3% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 16.2% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.0% | 2019-04-01 → 2020-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.3% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.0% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.4% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,360,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,360,000 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,180,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,180,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,180,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,064 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 988 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 932 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 880 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 825 | at 2017-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 1
| Segment | Item | Period | Value |
|---|---|---|---|
| Software Relatedreportable segment | employees | at 2021-03-31 | 1079 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,196
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentYearInstant_NonConsolidatedMember | 1835000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3713246000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 3427411000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 686327000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 622178000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 686327000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 622178000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4399573000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 4049589000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 550150000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 550150000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 517550000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 517550000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 517550000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 517550000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 14305000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 14305000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 630000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 630000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 4622588000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 5287689000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5266893000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 5931994000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1093000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -1093000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6333499000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 6998600000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5444000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 8415000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5444000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 8415000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6338944000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 7007016000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10738518000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 11056606000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 16242593000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 16150368000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 12538269000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 12649705000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 3704324000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 3500663000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 1985643000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1939964000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 1718681000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 1560698000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 9000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 12000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 378000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 392000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration_NonConsolidatedMember | 14631000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |