Quarterly report · Q3
3770.TEDINET S100QDDW
Period2022-05-01 → 2023-01-31
Filed2023-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | −¥325m | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥176m | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | −¥317m | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥213m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥228m | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥317m | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥222m | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥352m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥8m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥351m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥135m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥481m | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥623m | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.46 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.37 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.65 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.57 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.16 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 92.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.2% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2023-01-31 | ¥251m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2023-01-31 | ¥244m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2023-01-31 | −¥37m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2023-01-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2023-01-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2023-01-31 | −¥342m |
| jpcrp040300-q3r_E05484-000Foreign Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥353m |
| jpcrp040300-q3r_E05484-000Foreign Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥353m |
| jpcrp040300-q3r_E05484-000Foreign Businessreportable segment | segment profit | 2022-05-01 → 2023-01-31 | −¥54m |
| jpcrp040300-q3r_E05484-000Mobile Services Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥2.7bn |
| jpcrp040300-q3r_E05484-000Mobile Services Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥2.7bn |
| jpcrp040300-q3r_E05484-000Mobile Services Businessreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥108m |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥3.0bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥3.0bn |
| —segment total | segment profit | 2022-05-01 → 2023-01-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2022-01-31 | ¥305m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2022-01-31 | ¥302m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2022-01-31 | −¥13m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2022-01-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2022-01-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2022-01-31 | −¥344m |
| jpcrp040300-q3r_E05484-000Foreign Businessreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥325m |
| jpcrp040300-q3r_E05484-000Foreign Businessreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥325m |
| jpcrp040300-q3r_E05484-000Foreign Businessreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥22m |
| jpcrp040300-q3r_E05484-000Mobile Services Businessreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥3.0bn |
| jpcrp040300-q3r_E05484-000Mobile Services Businessreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥3.0bn |
| jpcrp040300-q3r_E05484-000Mobile Services Businessreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥511m |
| —segment total | revenue | 2021-05-01 → 2022-01-31 | ¥3.3bn |
| —segment total | revenue external | 2021-05-01 → 2022-01-31 | ¥3.3bn |
| —segment total | segment profit | 2021-05-01 → 2022-01-31 | ¥533m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-01-31 | ¥520m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小松 亮一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)清水 幸樹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3615820000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3272706000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4804311000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 227909000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -317162000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 212657000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 135155000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -351825000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -8361000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 116264000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -341188000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -66311000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 6703090000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6140881000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6520514000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 7238038000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 6621603000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 7143327000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 10.57 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -27.46 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -0.65 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.925 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.927 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.912 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -1.16 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -12.37 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13651000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13651000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 13651000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 13651000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 836400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12812000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 128120 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 13651000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 128120 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 836400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |