Quarterly report · Q2
3770.TEDINET S100PSUY
Period2022-05-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | −¥230m | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥179m | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | −¥156m | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥213m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥218m | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | −¥156m | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥218m | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥193m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥8m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥150m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥193m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥150m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥456m | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥623m | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥188m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥196m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥142m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥75m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥134m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥49m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥38m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥89m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥89m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.08 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.02 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.65 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.75 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.87 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 93.1% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.2% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.2% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-10-31 | ¥130m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-10-31 | ¥124m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2022-10-31 | −¥35m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-10-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-10-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-10-31 | −¥229m |
| jpcrp040300-q2r_E05484-000Foreign Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥235m |
| jpcrp040300-q2r_E05484-000Foreign Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥235m |
| jpcrp040300-q2r_E05484-000Foreign Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | −¥30m |
| jpcrp040300-q2r_E05484-000Mobile Services Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥1.8bn |
| jpcrp040300-q2r_E05484-000Mobile Services Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥1.8bn |
| jpcrp040300-q2r_E05484-000Mobile Services Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥63m |
| —segment total | revenue | 2022-05-01 → 2022-10-31 | ¥2.0bn |
| —segment total | revenue external | 2022-05-01 → 2022-10-31 | ¥2.0bn |
| —segment total | segment profit | 2022-05-01 → 2022-10-31 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-10-31 | −¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2021-10-31 | ¥166m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2021-10-31 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2021-10-31 | −¥54m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-10-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-10-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-10-31 | −¥222m |
| jpcrp040300-q2r_E05484-000Foreign Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥217m |
| jpcrp040300-q2r_E05484-000Foreign Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥217m |
| jpcrp040300-q2r_E05484-000Foreign Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥16m |
| jpcrp040300-q2r_E05484-000Mobile Services Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥2.0bn |
| jpcrp040300-q2r_E05484-000Mobile Services Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥2.0bn |
| jpcrp040300-q2r_E05484-000Mobile Services Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥439m |
| —segment total | revenue | 2021-05-01 → 2021-10-31 | ¥2.2bn |
| —segment total | revenue external | 2021-05-01 → 2021-10-31 | ¥2.2bn |
| —segment total | segment profit | 2021-05-01 → 2021-10-31 | ¥455m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-10-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-10-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-10-31 | ¥400m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 450
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 2359195000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05484-000MobileServicesBusinessReportableSegmentsMember | 438528000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05484-000ForeignBusinessReportableSegmentsMember | 16360000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 454888000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -54493000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 400395000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -221645000 | JPY |
| Operating income | Prior1YTDDuration | 178749000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05484-000MobileServicesBusinessReportableSegmentsMember | 1783766000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05484-000ForeignBusinessReportableSegmentsMember | 235298000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2019065000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 124468000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2143533000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2143533000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05484-000MobileServicesBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05484-000ForeignBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5165000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 5165000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -5165000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05484-000MobileServicesBusinessReportableSegmentsMember | 1783766000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05484-000ForeignBusinessReportableSegmentsMember | 235298000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2019065000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 129633000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2148699000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -5165000 | JPY |
| Net sales | CurrentYTDDuration | 2143533000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05484-000MobileServicesBusinessReportableSegmentsMember | 63467000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05484-000ForeignBusinessReportableSegmentsMember | -29956000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 33511000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -34616000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | -1105000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -228728000 | JPY |
| Operating income | CurrentYTDDuration | -229833000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-12-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第24期第２四半期（自 2022年８月１日 至 2022年10月31日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ザッパラス | |
| Company name in english cover page | FilingDateInstant | ＺＡＰＰＡＬＬＡＳ，ＩＮＣ． | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 川嶋 真理 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区千駄ヶ谷三丁目51番７号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03（5656）2758（代表） | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役管理担当 小林 真人 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区千駄ヶ谷三丁目51番７号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03（5656）2758（代表） | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役管理担当 小林 真人 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |