Tokyo Tape
Sign in
← GMO Payment Gateway

Quarterly report · Q2

3769.TEDINET S100QPGZ
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥30.5bn2022-10-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥15.6bn2023-01-01 → 2023-03-31dCons.Revenue IFRS
Revenue¥50.3bn2021-10-01 → 2022-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥24.1bn2021-10-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥12.2bn2022-01-01 → 2022-03-31dCons.Revenue IFRS
Operating income¥10.4bn2022-10-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥5.3bn2023-01-01 → 2023-03-31dCons.Operating profit loss IFRS
Operating income¥8.3bn2021-10-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥4.2bn2022-01-01 → 2022-03-31dCons.Operating profit loss IFRS
Profit before tax¥9.9bn2022-10-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5.2bn2023-01-01 → 2023-03-31dCons.Profit loss before tax IFRS
Profit before tax¥34.8bn2021-10-01 → 2022-09-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥8.7bn2021-10-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥4.4bn2022-01-01 → 2022-03-31dCons.Profit loss before tax IFRS
Net income (owners)¥6.1bn2022-10-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.7bn2023-01-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥24.2bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥5.5bn2021-10-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.0bn2022-01-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥6.3bn2022-10-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.8bn2023-01-01 → 2023-03-31dCons.Profit loss IFRS
Net income¥5.6bn2021-10-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥3.0bn2022-01-01 → 2022-03-31dCons.Profit loss IFRS
Total assets¥295.6bnat 2023-03-31Cons.Assets IFRS
Total assets¥273.4bnat 2022-09-30Cons.Assets IFRS
Total assets¥252.3bnat 2022-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥213.3bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥184.1bnat 2022-09-30Cons.Liabilities IFRS
Net assets / equity¥82.3bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥89.3bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥65.6bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥57.8bnat 2021-09-30dCons.Equity IFRS
Equity (owners)¥79.9bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥87.1bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥63.6bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥136.4bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥114.0bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥111.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥104.5bnat 2021-09-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥18.6bn2022-10-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥7.7bn2021-10-01 → 2022-09-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥19.7bn2021-10-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥12.9bn2022-10-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.4bn2021-10-01 → 2022-09-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥12.9bn2021-10-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥8.3bn2022-10-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.6bn2021-10-01 → 2022-09-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥516m2021-10-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥80.812022-10-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥48.552023-01-01 → 2023-03-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥318.452021-10-01 → 2022-09-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥72.772021-10-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.582022-01-01 → 2022-03-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥80.022022-10-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥48.052023-01-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥314.662021-10-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥72.12021-10-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.22022-01-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS
Equity ratio27.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio31.9%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.2%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-10-01 → 2023-03-31−¥10m
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2023-03-31−¥10m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-03-31−¥1.6bn
jpcrp040300-q2r_E05476-000Money Service Businessreportable segmentrevenue2022-10-01 → 2023-03-31¥6.9bn
jpcrp040300-q2r_E05476-000Money Service Businessreportable segmentrevenue external2022-10-01 → 2023-03-31¥6.9bn
jpcrp040300-q2r_E05476-000Money Service Businessreportable segmentrevenue intersegment2022-10-01 → 2023-03-31¥30,000
jpcrp040300-q2r_E05476-000Money Service Businessreportable segmentsegment profit2022-10-01 → 2023-03-31¥1.5bn
jpcrp040300-q2r_E05476-000Payment Enhancement Businessreportable segmentrevenue2022-10-01 → 2023-03-31¥515m
jpcrp040300-q2r_E05476-000Payment Enhancement Businessreportable segmentrevenue external2022-10-01 → 2023-03-31¥515m
jpcrp040300-q2r_E05476-000Payment Enhancement Businessreportable segmentrevenue intersegment2022-10-01 → 2023-03-31¥554,000
jpcrp040300-q2r_E05476-000Payment Enhancement Businessreportable segmentsegment profit2022-10-01 → 2023-03-31¥114m
jpcrp040300-q2r_E05476-000Payment Processing Businessreportable segmentrevenue2022-10-01 → 2023-03-31¥23.1bn
jpcrp040300-q2r_E05476-000Payment Processing Businessreportable segmentrevenue external2022-10-01 → 2023-03-31¥23.1bn
jpcrp040300-q2r_E05476-000Payment Processing Businessreportable segmentrevenue intersegment2022-10-01 → 2023-03-31¥10m
jpcrp040300-q2r_E05476-000Payment Processing Businessreportable segmentsegment profit2022-10-01 → 2023-03-31¥10.3bn
—segment totalrevenue2022-10-01 → 2023-03-31¥30.5bn
—segment totalrevenue external2022-10-01 → 2023-03-31¥30.5bn
—segment totalrevenue intersegment2022-10-01 → 2023-03-31¥10m
—segment totalsegment profit2022-10-01 → 2023-03-31¥11.9bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-03-31−¥18m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-03-31−¥18m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-03-31−¥2.1bn
jpcrp040300-q2r_E05476-000Money Service Businessreportable segmentrevenue2021-10-01 → 2022-03-31¥5.7bn
jpcrp040300-q2r_E05476-000Money Service Businessreportable segmentrevenue external2021-10-01 → 2022-03-31¥5.7bn
jpcrp040300-q2r_E05476-000Money Service Businessreportable segmentsegment profit2021-10-01 → 2022-03-31¥1.4bn
jpcrp040300-q2r_E05476-000Payment Enhancement Businessreportable segmentrevenue2021-10-01 → 2022-03-31¥457m
jpcrp040300-q2r_E05476-000Payment Enhancement Businessreportable segmentrevenue external2021-10-01 → 2022-03-31¥456m
jpcrp040300-q2r_E05476-000Payment Enhancement Businessreportable segmentrevenue intersegment2021-10-01 → 2022-03-31¥564,000
jpcrp040300-q2r_E05476-000Payment Enhancement Businessreportable segmentsegment profit2021-10-01 → 2022-03-31¥100m
jpcrp040300-q2r_E05476-000Payment Processing Businessreportable segmentrevenue2021-10-01 → 2022-03-31¥18.0bn
jpcrp040300-q2r_E05476-000Payment Processing Businessreportable segmentrevenue external2021-10-01 → 2022-03-31¥17.9bn
jpcrp040300-q2r_E05476-000Payment Processing Businessreportable segmentrevenue intersegment2021-10-01 → 2022-03-31¥17m
jpcrp040300-q2r_E05476-000Payment Processing Businessreportable segmentsegment profit2021-10-01 → 2022-03-31¥8.8bn
—segment totalrevenue2021-10-01 → 2022-03-31¥24.1bn
—segment totalrevenue external2021-10-01 → 2022-03-31¥24.1bn
—segment totalrevenue intersegment2021-10-01 → 2022-03-31¥18m
—segment totalsegment profit2021-10-01 → 2022-03-31¥10.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 795
ItemContextValueUnit
Finance income IFRSCurrentYTDDuration462285000JPY
Finance costs IFRSPrior1YTDDuration112382000JPY
Finance costs IFRSCurrentYTDDuration953859000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration-23506000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration-2285000JPY
Profit loss before tax IFRSPrior1YTDDuration8691427000JPY
Profit loss before tax IFRSCurrentYTDDuration9856370000JPY
Income tax expense IFRSPrior1YTDDuration3076122000JPY
Income tax expense IFRSCurrentYTDDuration3563564000JPY
Profit loss IFRSPrior1YTDDuration5615305000JPY
Profit loss IFRSCurrentYTDDuration6292805000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration5518861000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration6129098000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration96443000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration163707000JPY
Profit loss IFRSPrior1YTDDuration5615305000JPY
Profit loss IFRSCurrentYTDDuration6292805000JPY
Basic earnings loss per share IFRSPrior1YTDDuration72.77
Basic earnings loss per share IFRSCurrentYTDDuration80.81
Diluted earnings loss per share IFRSPrior1YTDDuration72.10
Diluted earnings loss per share IFRSCurrentYTDDuration80.02
Revenue IFRSPrior1QuarterDuration12201923000JPY
Revenue IFRSCurrentQuarterDuration15641137000JPY
Of interest income revenue IFRSPrior1QuarterDuration2285478000JPY
Of interest income revenue IFRSCurrentQuarterDuration2764361000JPY
Cost of sales IFRSPrior1QuarterDuration4021436000JPY
Cost of sales IFRSCurrentQuarterDuration5823005000JPY
Gross profit IFRSPrior1QuarterDuration8180487000JPY
Gross profit IFRSCurrentQuarterDuration9818131000JPY
Other income IFRSPrior1QuarterDuration63310000JPY
Other income IFRSCurrentQuarterDuration72743000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration4075898000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration4618568000JPY
Other expenses IFRSPrior1QuarterDuration8087000JPY
Other expenses IFRSCurrentQuarterDuration12264000JPY
Operating profit loss IFRSPrior1QuarterDuration4159810000JPY
Operating profit loss IFRSCurrentQuarterDuration5260041000JPY
Finance income IFRSPrior1QuarterDuration335205000JPY
Finance income IFRSCurrentQuarterDuration228454000JPY
Finance costs IFRSPrior1QuarterDuration56619000JPY
Finance costs IFRSCurrentQuarterDuration339350000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration-45991000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration19988000JPY
Profit loss before tax IFRSPrior1QuarterDuration4392404000JPY
Profit loss before tax IFRSCurrentQuarterDuration5169134000JPY
Income tax expense IFRSPrior1QuarterDuration1359600000JPY
Income tax expense IFRSCurrentQuarterDuration1399882000JPY
Profit loss IFRSPrior1QuarterDuration3032804000JPY
Profit loss IFRSCurrentQuarterDuration3769251000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration3001613000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-10-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-10-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass