Quarterly report · Q3
3768.TEDINET S100Q8C7
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥454m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥555m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥447m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥693m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥575m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥443m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥575m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥294m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥459m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥384m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥295m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥387m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥899m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.73 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.41 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.7 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥251m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥91m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥159m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥301m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥301m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥127m |
| jpcrp040300-q3r_E05471-000BPO Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥646m |
| jpcrp040300-q3r_E05471-000BPO Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥517m |
| jpcrp040300-q3r_E05471-000BPO Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥128m |
| jpcrp040300-q3r_E05471-000BPO Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q3r_E05471-000Business Portal Sitereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥463m |
| jpcrp040300-q3r_E05471-000Business Portal Sitereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥460m |
| jpcrp040300-q3r_E05471-000Business Portal Sitereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E05471-000Business Portal Sitereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q3r_E05471-000Credit Management Support Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05471-000Credit Management Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05471-000Credit Management Support Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E05471-000Credit Management Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥312m |
| jpcrp040300-q3r_E05471-000Training Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥184m |
| jpcrp040300-q3r_E05471-000Training Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥180m |
| jpcrp040300-q3r_E05471-000Training Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E05471-000Training Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥141m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥571m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥301m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥581m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥176m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥68m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥108m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥201m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥201m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥93m |
| jpcrp040300-q3r_E05471-000BPO Servicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥423m |
| jpcrp040300-q3r_E05471-000BPO Servicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥349m |
| jpcrp040300-q3r_E05471-000BPO Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥74m |
| jpcrp040300-q3r_E05471-000BPO Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥34m |
| jpcrp040300-q3r_E05471-000Business Portal Sitereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥453m |
| jpcrp040300-q3r_E05471-000Business Portal Sitereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥451m |
| jpcrp040300-q3r_E05471-000Business Portal Sitereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E05471-000Business Portal Sitereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥179m |
| jpcrp040300-q3r_E05471-000Credit Management Support Servicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E05471-000Credit Management Support Servicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05471-000Credit Management Support Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E05471-000Credit Management Support Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥374m |
| jpcrp040300-q3r_E05471-000Training Servicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥195m |
| jpcrp040300-q3r_E05471-000Training Servicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥185m |
| jpcrp040300-q3r_E05471-000Training Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E05471-000Training Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥58m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥92m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥645m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥648m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 856000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4009000 | JPY |
| Income before income taxes | Prior1YTDDuration | 575279000 | JPY |
| Income before income taxes | CurrentYTDDuration | 442670000 | JPY |
| Income taxes current | Prior1YTDDuration | 127624000 | JPY |
| Income taxes current | CurrentYTDDuration | 153131000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 60867000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -5547000 | JPY |
| Income taxes | Prior1YTDDuration | 188492000 | JPY |
| Income taxes | CurrentYTDDuration | 147584000 | JPY |
| Profit loss | Prior1YTDDuration | 386786000 | JPY |
| Profit loss | CurrentYTDDuration | 295086000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2291000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1029000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 384494000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 294056000 | JPY |
| Profit loss | Prior1YTDDuration | 386786000 | JPY |
| Profit loss | CurrentYTDDuration | 295086000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -22658000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -120462000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3633000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -767000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -19024000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -121229000 | JPY |
| Comprehensive income | Prior1YTDDuration | 367762000 | JPY |
| Comprehensive income | CurrentYTDDuration | 173856000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 364562000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 172931000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 3200000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 925000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05471-000CreditManagementSupportServicesReportableSegmentsMember | 1743723000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05471-000BusinessPortalSiteReportableSegmentsMember | 451053000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05471-000TrainingServicesReportableSegmentsMember | 185206000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05471-000BPOServicesReportableSegmentsMember | 348884000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2728867000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 68348000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2797216000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2797216000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05471-000CreditManagementSupportServicesReportableSegmentsMember | 6456000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05471-000BusinessPortalSiteReportableSegmentsMember | 2007000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05471-000TrainingServicesReportableSegmentsMember | 9758000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05471-000BPOServicesReportableSegmentsMember | 74220000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 92443000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 108105000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 200548000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -200548000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |