Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥9.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥9.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥596m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥454m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥605m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥478m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥563m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥606m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥354m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥605m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥454m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥393m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥298m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥342m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥381m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥240m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥393m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥298m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥6.9bnat 2026-03-31Cons.Assets
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥731m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥123m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥860m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥563m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥229m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥218m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥271m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥396m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥89m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥160m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥141m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥84m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥54m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1152025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.122024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.252023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.332021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,408.77at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,350.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,306.86at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,231.4at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,138.35at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio70.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees553at 2026-03-31Cons.Number of employees
Employees545at 2025-03-31Cons.Number of employees
Employees522at 2024-03-31vCons.Number of employees
Employees518at 2023-03-31vCons.Number of employees
Employees504at 2022-03-31vCons.Number of employees
Revenue¥6.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥393m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥274m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥477m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥378m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥365m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥432m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥250m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥477m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥370m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥348m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥289m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥231m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥282m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥195m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2026-03-31StandaloneAssets
Total assets¥5.6bnat 2025-03-31StandaloneAssets
Total assets¥5.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥101.932025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.612024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.672023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.892022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.212021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,319.01at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.28at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,220.53at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,171.55at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,103.47at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio74.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued3,500,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees378at 2026-03-31StandaloneNumber of employees
Employees382at 2025-03-31StandaloneNumber of employees
Employees370at 2024-03-31vStandaloneNumber of employees
Employees370at 2023-03-31vStandaloneNumber of employees
Employees366at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Outsourcingreportable segmentcapex2025-04-01 → 2026-03-31¥13m
Outsourcingreportable segmentdepreciation2025-04-01 → 2026-03-31¥19m
Outsourcingreportable segmentemployeesat 2026-03-31173 pure
Outsourcingreportable segmentrevenue2025-04-01 → 2026-03-31¥4.4bn
Outsourcingreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.4bn
Outsourcingreportable segmentsegment assetsat 2026-03-31¥1.7bn
Outsourcingreportable segmentsegment profit2025-04-01 → 2026-03-31¥141m
System Developmentreportable segmentcapex2025-04-01 → 2026-03-31¥4m
System Developmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥19m
System Developmentreportable segmentemployeesat 2026-03-31310 pure
System Developmentreportable segmentrevenue2025-04-01 → 2026-03-31¥5.6bn
System Developmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.6bn
System Developmentreportable segmentsegment assetsat 2026-03-31¥1.8bn
System Developmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥455m
—segment totalcapex2025-04-01 → 2026-03-31¥16m
—segment totaldepreciation2025-04-01 → 2026-03-31¥38m
—segment totalrevenue2025-04-01 → 2026-03-31¥10.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥10.0bn
—segment totalsegment assetsat 2026-03-31¥3.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥596m
Outsourcingreportable segmentcapex2024-04-01 → 2025-03-31¥52m
Outsourcingreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
Outsourcingreportable segmentrevenue2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentsegment assetsat 2025-03-31¥1.6bn
Outsourcingreportable segmentsegment profit2024-04-01 → 2025-03-31¥122m
System Developmentreportable segmentcapex2024-04-01 → 2025-03-31¥94m
System Developmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
System Developmentreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentsegment assetsat 2025-03-31¥1.9bn
System Developmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥332m
—segment totalcapex2024-04-01 → 2025-03-31¥146m
—segment totaldepreciation2024-04-01 → 2025-03-31¥34m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.6bn
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥454m
Outsourcingreportable segmentemployeesat 2026-03-3152 pure
System Developmentreportable segmentemployeesat 2026-03-31278 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,505
ItemContextValueUnit
Net changes of items other than shareholders equityPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember-7520000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-10034000JPY
Net changes of items other than shareholders equityPrior1YearDuration-10034000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-2513000JPY
Total changes of items during the periodPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember-7520000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-10034000JPY
Total changes of items during the periodPrior1YearDuration157704000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember22073000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-9018000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember13054000JPY
Net assetsPrior1YearInstant4616819000JPY
Net assetsPrior1YearInstant_CapitalStockMember333906000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember298270000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember4010902000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-39314000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember4603764000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-153831000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-153831000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember393126000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember393126000JPY
Disposal of treasury stockCurrentYearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember239294000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember239294000JPY
Net assetsCurrentYearInstant_CapitalStockMember333906000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember298270000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember4250197000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-39314000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember4843059000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember22073000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-9018000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember13054000JPY
Net assetsPrior1YearInstant4616819000JPY
Dividends from surplusCurrentYearDuration-153831000JPY
Profit loss attributable to owners of parentCurrentYearDuration393126000JPY
Disposal of treasury stockCurrentYearDuration-JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember3655000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember-43920000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-40265000JPY
Net changes of items other than shareholders equityCurrentYearDuration-40265000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember3655000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember-43920000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-40265000JPY
Total changes of items during the periodCurrentYearDuration199029000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember25728000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember-52939000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember-27210000JPY
Net assetsCurrentYearInstant4815848000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass