Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥9.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥9.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥596m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥454m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥605m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥478m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥563m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥606m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥354m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥605m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥454m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥393m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥298m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥342m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥381m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥240m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥393m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥298m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥6.9bnat 2026-03-31Cons.Assets
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥731m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥123m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥860m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥563m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥229m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥218m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥271m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥396m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥89m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥160m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥141m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥84m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥54m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1152025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.122024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.252023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.332021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,408.77at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,350.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,306.86at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,231.4at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,138.35at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio70.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees553at 2026-03-31Cons.Number of employees
Employees545at 2025-03-31Cons.Number of employees
Employees522at 2024-03-31vCons.Number of employees
Employees518at 2023-03-31vCons.Number of employees
Employees504at 2022-03-31vCons.Number of employees
Revenue¥6.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥393m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥274m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥477m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥378m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥365m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥432m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥250m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥477m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥370m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥348m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥289m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥231m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥282m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥195m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2026-03-31StandaloneAssets
Total assets¥5.6bnat 2025-03-31StandaloneAssets
Total assets¥5.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥101.932025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.612024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.672023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.892022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.212021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,319.01at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.28at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,220.53at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,171.55at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,103.47at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio74.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued3,500,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees378at 2026-03-31StandaloneNumber of employees
Employees382at 2025-03-31StandaloneNumber of employees
Employees370at 2024-03-31vStandaloneNumber of employees
Employees370at 2023-03-31vStandaloneNumber of employees
Employees366at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Outsourcingreportable segmentcapex2025-04-01 → 2026-03-31¥13m
Outsourcingreportable segmentdepreciation2025-04-01 → 2026-03-31¥19m
Outsourcingreportable segmentemployeesat 2026-03-31173 pure
Outsourcingreportable segmentrevenue2025-04-01 → 2026-03-31¥4.4bn
Outsourcingreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.4bn
Outsourcingreportable segmentsegment assetsat 2026-03-31¥1.7bn
Outsourcingreportable segmentsegment profit2025-04-01 → 2026-03-31¥141m
System Developmentreportable segmentcapex2025-04-01 → 2026-03-31¥4m
System Developmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥19m
System Developmentreportable segmentemployeesat 2026-03-31310 pure
System Developmentreportable segmentrevenue2025-04-01 → 2026-03-31¥5.6bn
System Developmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.6bn
System Developmentreportable segmentsegment assetsat 2026-03-31¥1.8bn
System Developmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥455m
—segment totalcapex2025-04-01 → 2026-03-31¥16m
—segment totaldepreciation2025-04-01 → 2026-03-31¥38m
—segment totalrevenue2025-04-01 → 2026-03-31¥10.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥10.0bn
—segment totalsegment assetsat 2026-03-31¥3.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥596m
Outsourcingreportable segmentcapex2024-04-01 → 2025-03-31¥52m
Outsourcingreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
Outsourcingreportable segmentrevenue2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentsegment assetsat 2025-03-31¥1.6bn
Outsourcingreportable segmentsegment profit2024-04-01 → 2025-03-31¥122m
System Developmentreportable segmentcapex2024-04-01 → 2025-03-31¥94m
System Developmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
System Developmentreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentsegment assetsat 2025-03-31¥1.9bn
System Developmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥332m
—segment totalcapex2024-04-01 → 2025-03-31¥146m
—segment totaldepreciation2024-04-01 → 2025-03-31¥34m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.6bn
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥454m
Outsourcingreportable segmentemployeesat 2026-03-3152 pure
System Developmentreportable segmentemployeesat 2026-03-31278 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,505
ItemContextValueUnit
Liabilities and net assetsPrior1YearInstant6394826000JPY
Liabilities and net assetsCurrentYearInstant6882433000JPY
Net salesPrior1YearDuration9609075000JPY
Net salesCurrentYearDuration9993803000JPY
Cost of salesPrior1YearDuration7461122000JPY
Cost of salesCurrentYearDuration7738714000JPY
Gross profitPrior1YearDuration2147953000JPY
Gross profitCurrentYearDuration2255088000JPY
Selling general and administrative expensesPrior1YearDuration1693498000JPY
Selling general and administrative expensesCurrentYearDuration1659093000JPY
Operating incomePrior1YearDuration454455000JPY
Operating incomeCurrentYearDuration595995000JPY
Interest income noiPrior1YearDuration6118000JPY
Interest income noiCurrentYearDuration7470000JPY
Dividends income noiPrior1YearDuration4146000JPY
Dividends income noiCurrentYearDuration5194000JPY
Subsidy income noi bountyPrior1YearDuration11803000JPY
Subsidy income noi bountyCurrentYearDuration10832000JPY
Gain on sales of investment securities noiPrior1YearDuration-JPY
Gain on sales of investment securities noiCurrentYearDuration5035000JPY
Gain on receipt refund noiPrior1YearDuration-JPY
Gain on receipt refund noiCurrentYearDuration3809000JPY
Other noiPrior1YearDuration1243000JPY
Other noiCurrentYearDuration2356000JPY
Non operating incomePrior1YearDuration23312000JPY
Non operating incomeCurrentYearDuration34698000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration25992000JPY
Non operating expensesPrior1YearDuration-JPY
Non operating expensesCurrentYearDuration25992000JPY
Ordinary incomePrior1YearDuration477768000JPY
Ordinary incomeCurrentYearDuration604702000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration3690000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration3690000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration4025000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration42000JPY
Head office transfer cost elPrior1YearDuration7321000JPY
Head office transfer cost elCurrentYearDuration-JPY
Loss on valuation of investment securities elPrior1YearDuration15936000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration27283000JPY
Extraordinary lossCurrentYearDuration42000JPY
Income before income taxesPrior1YearDuration454175000JPY
Income before income taxesCurrentYearDuration604660000JPY
Income taxes currentPrior1YearDuration154202000JPY
Income taxes currentCurrentYearDuration230282000JPY
Income taxes deferredPrior1YearDuration2323000JPY
Income taxes deferredCurrentYearDuration-18749000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass