Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥9.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥9.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥596m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥454m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥605m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥478m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥563m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥606m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥354m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥605m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥454m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥393m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥298m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥342m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥381m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥240m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥393m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥298m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥6.9bnat 2026-03-31Cons.Assets
Total assets¥6.4bnat 2025-03-31Cons.Assets
Total assets¥6.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥731m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥123m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥860m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥563m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥229m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥218m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥271m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥396m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥89m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥160m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥141m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥84m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥54m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1152025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.122024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.252023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.332021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,408.77at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,350.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,306.86at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,231.4at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,138.35at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio70.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees553at 2026-03-31Cons.Number of employees
Employees545at 2025-03-31Cons.Number of employees
Employees522at 2024-03-31vCons.Number of employees
Employees518at 2023-03-31vCons.Number of employees
Employees504at 2022-03-31vCons.Number of employees
Revenue¥6.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥393m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥274m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥477m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥378m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥365m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥432m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥250m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥477m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥370m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥348m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥289m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥231m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥282m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥195m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2026-03-31StandaloneAssets
Total assets¥5.6bnat 2025-03-31StandaloneAssets
Total assets¥5.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥101.932025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.612024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.672023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.892022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.212021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,319.01at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.28at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,220.53at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,171.55at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,103.47at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio74.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued3,500,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees378at 2026-03-31StandaloneNumber of employees
Employees382at 2025-03-31StandaloneNumber of employees
Employees370at 2024-03-31vStandaloneNumber of employees
Employees370at 2023-03-31vStandaloneNumber of employees
Employees366at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Outsourcingreportable segmentcapex2025-04-01 → 2026-03-31¥13m
Outsourcingreportable segmentdepreciation2025-04-01 → 2026-03-31¥19m
Outsourcingreportable segmentemployeesat 2026-03-31173 pure
Outsourcingreportable segmentrevenue2025-04-01 → 2026-03-31¥4.4bn
Outsourcingreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.4bn
Outsourcingreportable segmentsegment assetsat 2026-03-31¥1.7bn
Outsourcingreportable segmentsegment profit2025-04-01 → 2026-03-31¥141m
System Developmentreportable segmentcapex2025-04-01 → 2026-03-31¥4m
System Developmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥19m
System Developmentreportable segmentemployeesat 2026-03-31310 pure
System Developmentreportable segmentrevenue2025-04-01 → 2026-03-31¥5.6bn
System Developmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.6bn
System Developmentreportable segmentsegment assetsat 2026-03-31¥1.8bn
System Developmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥455m
—segment totalcapex2025-04-01 → 2026-03-31¥16m
—segment totaldepreciation2025-04-01 → 2026-03-31¥38m
—segment totalrevenue2025-04-01 → 2026-03-31¥10.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥10.0bn
—segment totalsegment assetsat 2026-03-31¥3.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥596m
Outsourcingreportable segmentcapex2024-04-01 → 2025-03-31¥52m
Outsourcingreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
Outsourcingreportable segmentrevenue2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.4bn
Outsourcingreportable segmentsegment assetsat 2025-03-31¥1.6bn
Outsourcingreportable segmentsegment profit2024-04-01 → 2025-03-31¥122m
System Developmentreportable segmentcapex2024-04-01 → 2025-03-31¥94m
System Developmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
System Developmentreportable segmentrevenue2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.3bn
System Developmentreportable segmentsegment assetsat 2025-03-31¥1.9bn
System Developmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥332m
—segment totalcapex2024-04-01 → 2025-03-31¥146m
—segment totaldepreciation2024-04-01 → 2025-03-31¥34m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.6bn
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥454m
Outsourcingreportable segmentemployeesat 2026-03-3152 pure
System Developmentreportable segmentemployeesat 2026-03-31278 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,505
ItemContextValueUnit
Current assetsPrior1YearInstant4829071000JPY
Current assetsCurrentYearInstant5053136000JPY
Buildings and structuresPrior1YearInstant387962000JPY
Buildings and structuresCurrentYearInstant386705000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-235232000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-246912000JPY
Buildings and structures netPrior1YearInstant152729000JPY
Buildings and structures netCurrentYearInstant139792000JPY
LandPrior1YearInstant84919000JPY
LandCurrentYearInstant84919000JPY
Lease assets ppePrior1YearInstant29604000JPY
Lease assets ppeCurrentYearInstant40093000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-11985000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-18056000JPY
Lease assets net ppePrior1YearInstant17618000JPY
Lease assets net ppeCurrentYearInstant22037000JPY
Other ppePrior1YearInstant184987000JPY
Other ppeCurrentYearInstant190011000JPY
Accumulated depreciation other ppePrior1YearInstant-106583000JPY
Accumulated depreciation other ppeCurrentYearInstant-121330000JPY
Other net ppePrior1YearInstant78403000JPY
Other net ppeCurrentYearInstant68681000JPY
Property plant and equipmentPrior1YearInstant333671000JPY
Property plant and equipmentCurrentYearInstant315431000JPY
GoodwillPrior1YearInstant54342000JPY
GoodwillCurrentYearInstant9618000JPY
SoftwarePrior1YearInstant10003000JPY
SoftwareCurrentYearInstant6663000JPY
Other iaPrior1YearInstant6787000JPY
Other iaCurrentYearInstant16391000JPY
Intangible assetsPrior1YearInstant71133000JPY
Intangible assetsCurrentYearInstant32673000JPY
Investment securitiesPrior1YearInstant171164000JPY
Investment securitiesCurrentYearInstant295953000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant100000000JPY
Deferred tax assetsPrior1YearInstant242642000JPY
Deferred tax assetsCurrentYearInstant279795000JPY
Insurance fundsPrior1YearInstant524439000JPY
Insurance fundsCurrentYearInstant609060000JPY
Other ioaPrior1YearInstant222703000JPY
Other ioaCurrentYearInstant222374000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-25992000JPY
Investments and other assetsPrior1YearInstant1160949000JPY
Investments and other assetsCurrentYearInstant1481191000JPY
Noncurrent assetsPrior1YearInstant1565755000JPY
Noncurrent assetsCurrentYearInstant1829297000JPY
AssetsPrior1YearInstant6394826000JPY
AssetsCurrentYearInstant6882433000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass