Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥524m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥589m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥563m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥606m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥354m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥241m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥265m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥532m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥597m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥342m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥381m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥240m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥168m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥274m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥342m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥381m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥6.3bnat 2024-03-31Cons.Assets
Total assets¥5.9bnat 2023-03-31Cons.Assets
Total assets¥5.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥5.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2022-03-31dCons.Net assets
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥860m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥563m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥229m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥454m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥492m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥396m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥89m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥91m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥28m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥84m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥54m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥50m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥48m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥100.252023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.822022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,306.86at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,231.4at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,138.35at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,076.31at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,036.3at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees522at 2024-03-31Cons.Number of employees
Employees518at 2023-03-31Cons.Number of employees
Employees504at 2022-03-31dCons.Number of employees
Employees503at 2021-03-31dCons.Number of employees
Employees486at 2020-03-31dCons.Number of employees
Revenue¥6.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥350m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥424m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥365m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥432m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥250m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥156m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥286m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥335m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥414m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥231m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥282m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥195m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥134m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥262m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2024-03-31StandaloneAssets
Total assets¥5.3bnat 2023-03-31StandaloneAssets
Total assets¥4.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥3.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥67.672023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.212021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-75.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,220.53at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,171.55at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,103.47at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,054.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,026.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,500,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees370at 2024-03-31StandaloneNumber of employees
Employees370at 2023-03-31StandaloneNumber of employees
Employees366at 2022-03-31dStandaloneNumber of employees
Employees368at 2021-03-31dStandaloneNumber of employees
Employees352at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Outsourcingreportable segmentcapex2023-04-01 → 2024-03-31¥4m
Outsourcingreportable segmentdepreciation2023-04-01 → 2024-03-31¥14m
Outsourcingreportable segmentemployeesat 2024-03-31147 pure
Outsourcingreportable segmentrevenue2023-04-01 → 2024-03-31¥4.3bn
Outsourcingreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.3bn
Outsourcingreportable segmentsegment assetsat 2024-03-31¥1.6bn
Outsourcingreportable segmentsegment profit2023-04-01 → 2024-03-31¥154m
System Developmentreportable segmentcapex2023-04-01 → 2024-03-31¥7m
System Developmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥12m
System Developmentreportable segmentemployeesat 2024-03-31302 pure
System Developmentreportable segmentrevenue2023-04-01 → 2024-03-31¥5.2bn
System Developmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.2bn
System Developmentreportable segmentsegment assetsat 2024-03-31¥1.8bn
System Developmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥371m
—segment totalcapex2023-04-01 → 2024-03-31¥11m
—segment totaldepreciation2023-04-01 → 2024-03-31¥26m
—segment totalrevenue2023-04-01 → 2024-03-31¥9.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥9.5bn
—segment totalsegment assetsat 2024-03-31¥3.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥524m
Outsourcingreportable segmentcapex2022-04-01 → 2023-03-31¥13m
Outsourcingreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Outsourcingreportable segmentrevenue2022-04-01 → 2023-03-31¥4.2bn
Outsourcingreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.2bn
Outsourcingreportable segmentsegment assetsat 2023-03-31¥1.5bn
Outsourcingreportable segmentsegment profit2022-04-01 → 2023-03-31¥190m
System Developmentreportable segmentcapex2022-04-01 → 2023-03-31¥13m
System Developmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥12m
System Developmentreportable segmentrevenue2022-04-01 → 2023-03-31¥5.2bn
System Developmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.2bn
System Developmentreportable segmentsegment assetsat 2023-03-31¥1.9bn
System Developmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥398m
—segment totalcapex2022-04-01 → 2023-03-31¥25m
—segment totaldepreciation2022-04-01 → 2023-03-31¥27m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.4bn
—segment totalsegment assetsat 2023-03-31¥3.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥589m
Outsourcingreportable segmentemployeesat 2024-03-3145 pure
System Developmentreportable segmentemployeesat 2024-03-31271 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,409
ItemContextValueUnit
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember23313000JPY
Net assetsPrior1YearInstant4195734000JPY
Dividends from surplusCurrentYearDuration-81774000JPY
Profit loss attributable to owners of parentCurrentYearDuration341909000JPY
Purchase of treasury stockCurrentYearDuration-JPY
Retirement of treasury stockCurrentYearDuration-JPY
Disposal of treasury stockCurrentYearDuration3470000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember19634000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember-19858000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-224000JPY
Net changes of items other than shareholders equityCurrentYearDuration-224000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember19634000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember-19858000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-224000JPY
Total changes of items during the periodCurrentYearDuration263380000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember24587000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember-1498000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember23088000JPY
Net assetsCurrentYearInstant4459115000JPY
Income before income taxesPrior1YearDuration596786000JPY
Income before income taxesCurrentYearDuration532180000JPY
Depreciation and amortization ope cfPrior1YearDuration26658000JPY
Depreciation and amortization ope cfCurrentYearDuration25861000JPY
Amortization of goodwill ope cfPrior1YearDuration85652000JPY
Amortization of goodwill ope cfCurrentYearDuration85652000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration888000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration1234000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration7887000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration2783000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration29002000JPY
Increase decrease in directors share based allowances ope cfPrior1YearDuration12504000JPY
Increase decrease in directors share based allowances ope cfCurrentYearDuration10036000JPY
Increase decrease in provision for head office relocation expense ope cfPrior1YearDuration-JPY
Increase decrease in provision for head office relocation expense ope cfCurrentYearDuration25916000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration56000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-322000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-8758000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-19380000JPY
Interest and dividends income ope cfPrior1YearDuration-2776000JPY
Interest and dividends income ope cfCurrentYearDuration-2832000JPY
Subsidy income2 ope cfPrior1YearDuration-13192000JPY
Subsidy income2 ope cfCurrentYearDuration-34589000JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1YearDuration-141859000JPY
Decrease increase in accounts receivable trade and contract assets ope cfCurrentYearDuration253802000JPY
Decrease increase in inventories ope cfPrior1YearDuration-12454000JPY
Decrease increase in inventories ope cfCurrentYearDuration-6049000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration9096000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-5076000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration38055000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass