Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥589m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥334m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥606m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥354m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥241m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥265m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥51m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥597m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥353m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥381m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥240m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥168m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥274m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥105m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥381m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥240m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥5.9bnat 2023-03-31Cons.Assets
Total assets¥5.4bnat 2022-03-31Cons.Assets
Total assets¥5.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥563m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥229m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥454m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥492m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥132m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥89m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥91m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥28m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥28m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥54m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥50m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥48m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥111.822022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.332021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.152018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,231.4at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,138.35at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,076.31at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,036.3at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,119.39at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees518at 2023-03-31Cons.Number of employees
Employees504at 2022-03-31Cons.Number of employees
Employees503at 2021-03-31dCons.Number of employees
Employees486at 2020-03-31dCons.Number of employees
Employees490at 2019-03-31dCons.Number of employees
Revenue¥6.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥424m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥237m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥432m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥250m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥156m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥286m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥414m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥249m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥282m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥195m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥134m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥262m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥173m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2023-03-31StandaloneAssets
Total assets¥4.9bnat 2022-03-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥82.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.212021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-75.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.532018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,171.55at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,103.47at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,054.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,026.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,105.85at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,500,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees370at 2023-03-31StandaloneNumber of employees
Employees366at 2022-03-31StandaloneNumber of employees
Employees368at 2021-03-31dStandaloneNumber of employees
Employees352at 2020-03-31dStandaloneNumber of employees
Employees360at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Outsourcingreportable segmentcapex2022-04-01 → 2023-03-31¥13m
Outsourcingreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Outsourcingreportable segmentemployeesat 2023-03-31148 pure
Outsourcingreportable segmentrevenue2022-04-01 → 2023-03-31¥4.2bn
Outsourcingreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.2bn
Outsourcingreportable segmentsegment assetsat 2023-03-31¥1.5bn
Outsourcingreportable segmentsegment profit2022-04-01 → 2023-03-31¥190m
System Developmentreportable segmentcapex2022-04-01 → 2023-03-31¥13m
System Developmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥12m
System Developmentreportable segmentemployeesat 2023-03-31299 pure
System Developmentreportable segmentrevenue2022-04-01 → 2023-03-31¥5.2bn
System Developmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.2bn
System Developmentreportable segmentsegment assetsat 2023-03-31¥1.9bn
System Developmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥398m
—segment totalcapex2022-04-01 → 2023-03-31¥25m
—segment totaldepreciation2022-04-01 → 2023-03-31¥27m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.4bn
—segment totalsegment assetsat 2023-03-31¥3.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥589m
Outsourcingreportable segmentcapex2021-04-01 → 2022-03-31¥14m
Outsourcingreportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Outsourcingreportable segmentrevenue2021-04-01 → 2022-03-31¥4.0bn
Outsourcingreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.0bn
Outsourcingreportable segmentsegment assetsat 2022-03-31¥1.4bn
Outsourcingreportable segmentsegment profit2021-04-01 → 2022-03-31¥143m
System Developmentreportable segmentcapex2021-04-01 → 2022-03-31¥25m
System Developmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥9m
System Developmentreportable segmentrevenue2021-04-01 → 2022-03-31¥4.3bn
System Developmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.3bn
System Developmentreportable segmentsegment assetsat 2022-03-31¥1.8bn
System Developmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥191m
—segment totalcapex2021-04-01 → 2022-03-31¥39m
—segment totaldepreciation2021-04-01 → 2022-03-31¥24m
—segment totalrevenue2021-04-01 → 2022-03-31¥8.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.3bn
—segment totalsegment assetsat 2022-03-31¥3.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥334m
Outsourcingreportable segmentemployeesat 2023-03-3147 pure
System Developmentreportable segmentemployeesat 2023-03-31270 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,430
ItemContextValueUnit
Lease assets ppeCurrentYearInstant10860000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-7972000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-5068000JPY
Lease assets net ppePrior1YearInstant8528000JPY
Lease assets net ppeCurrentYearInstant5792000JPY
Other ppePrior1YearInstant285753000JPY
Other ppeCurrentYearInstant241149000JPY
Accumulated depreciation other ppePrior1YearInstant-243333000JPY
Accumulated depreciation other ppeCurrentYearInstant-199946000JPY
Other net ppePrior1YearInstant42420000JPY
Other net ppeCurrentYearInstant41203000JPY
Property plant and equipmentPrior1YearInstant297698000JPY
Property plant and equipmentCurrentYearInstant256210000JPY
GoodwillPrior1YearInstant300214000JPY
GoodwillCurrentYearInstant214562000JPY
SoftwarePrior1YearInstant1928000JPY
SoftwareCurrentYearInstant12117000JPY
Other iaPrior1YearInstant7644000JPY
Other iaCurrentYearInstant6787000JPY
Intangible assetsPrior1YearInstant309788000JPY
Intangible assetsCurrentYearInstant233467000JPY
Investment securitiesPrior1YearInstant67851000JPY
Investment securitiesCurrentYearInstant74970000JPY
Deferred tax assetsPrior1YearInstant313199000JPY
Deferred tax assetsCurrentYearInstant257671000JPY
Other ioaPrior1YearInstant305157000JPY
Other ioaCurrentYearInstant380965000JPY
Investments and other assetsPrior1YearInstant686207000JPY
Investments and other assetsCurrentYearInstant713607000JPY
Noncurrent assetsPrior1YearInstant1293694000JPY
Noncurrent assetsCurrentYearInstant1203284000JPY
AssetsPrior1YearInstant5440131000JPY
AssetsCurrentYearInstant5924124000JPY
Accounts payable tradePrior1YearInstant42142000JPY
Accounts payable tradeCurrentYearInstant51239000JPY
Lease obligations clPrior1YearInstant2998000JPY
Lease obligations clCurrentYearInstant2389000JPY
Accounts payable otherPrior1YearInstant530934000JPY
Accounts payable otherCurrentYearInstant568837000JPY
Income taxes payablePrior1YearInstant64074000JPY
Income taxes payableCurrentYearInstant132571000JPY
Contract liabilitiesPrior1YearInstant42285000JPY
Contract liabilitiesCurrentYearInstant40182000JPY
Provision for bonusesPrior1YearInstant174966000JPY
Provision for bonusesCurrentYearInstant177750000JPY
Directors share based allowances clPrior1YearInstant-JPY
Directors share based allowances clCurrentYearInstant3445000JPY
Other clPrior1YearInstant203602000JPY
Other clCurrentYearInstant238180000JPY
Current liabilitiesPrior1YearInstant1061004000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass