Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥589m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥334m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥606m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥354m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥241m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥265m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥51m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥597m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥353m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥381m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥240m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥168m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥274m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥105m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥381m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥240m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥5.9bnat 2023-03-31Cons.Assets
Total assets¥5.4bnat 2022-03-31Cons.Assets
Total assets¥5.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥563m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥229m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥454m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥492m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥132m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥89m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥91m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥28m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥28m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥54m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥50m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥48m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥111.822022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.332021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.152018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,231.4at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,138.35at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,076.31at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,036.3at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,119.39at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees518at 2023-03-31Cons.Number of employees
Employees504at 2022-03-31Cons.Number of employees
Employees503at 2021-03-31dCons.Number of employees
Employees486at 2020-03-31dCons.Number of employees
Employees490at 2019-03-31dCons.Number of employees
Revenue¥6.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥424m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥237m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥432m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥250m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥156m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥286m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥414m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥249m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥282m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥195m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥134m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥262m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥173m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2023-03-31StandaloneAssets
Total assets¥4.9bnat 2022-03-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥82.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.212021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-75.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.532018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,171.55at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,103.47at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,054.79at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,026.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,105.85at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,500,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,500,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees370at 2023-03-31StandaloneNumber of employees
Employees366at 2022-03-31StandaloneNumber of employees
Employees368at 2021-03-31dStandaloneNumber of employees
Employees352at 2020-03-31dStandaloneNumber of employees
Employees360at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Outsourcingreportable segmentcapex2022-04-01 → 2023-03-31¥13m
Outsourcingreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Outsourcingreportable segmentemployeesat 2023-03-31148 pure
Outsourcingreportable segmentrevenue2022-04-01 → 2023-03-31¥4.2bn
Outsourcingreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.2bn
Outsourcingreportable segmentsegment assetsat 2023-03-31¥1.5bn
Outsourcingreportable segmentsegment profit2022-04-01 → 2023-03-31¥190m
System Developmentreportable segmentcapex2022-04-01 → 2023-03-31¥13m
System Developmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥12m
System Developmentreportable segmentemployeesat 2023-03-31299 pure
System Developmentreportable segmentrevenue2022-04-01 → 2023-03-31¥5.2bn
System Developmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.2bn
System Developmentreportable segmentsegment assetsat 2023-03-31¥1.9bn
System Developmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥398m
—segment totalcapex2022-04-01 → 2023-03-31¥25m
—segment totaldepreciation2022-04-01 → 2023-03-31¥27m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.4bn
—segment totalsegment assetsat 2023-03-31¥3.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥589m
Outsourcingreportable segmentcapex2021-04-01 → 2022-03-31¥14m
Outsourcingreportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Outsourcingreportable segmentrevenue2021-04-01 → 2022-03-31¥4.0bn
Outsourcingreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.0bn
Outsourcingreportable segmentsegment assetsat 2022-03-31¥1.4bn
Outsourcingreportable segmentsegment profit2021-04-01 → 2022-03-31¥143m
System Developmentreportable segmentcapex2021-04-01 → 2022-03-31¥25m
System Developmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥9m
System Developmentreportable segmentrevenue2021-04-01 → 2022-03-31¥4.3bn
System Developmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.3bn
System Developmentreportable segmentsegment assetsat 2022-03-31¥1.8bn
System Developmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥191m
—segment totalcapex2021-04-01 → 2022-03-31¥39m
—segment totaldepreciation2021-04-01 → 2022-03-31¥24m
—segment totalrevenue2021-04-01 → 2022-03-31¥8.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.3bn
—segment totalsegment assetsat 2022-03-31¥3.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥334m
Outsourcingreportable segmentemployeesat 2023-03-3147 pure
System Developmentreportable segmentemployeesat 2023-03-31270 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,430
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant5924124000JPY
Net assets per share (5-year summary)Prior4YearInstant1119.39
Net assets per share (5-year summary)Prior3YearInstant1036.30
Net assets per share (5-year summary)Prior2YearInstant1076.31
Net assets per share (5-year summary)Prior1YearInstant1138.35
Net assets per share (5-year summary)CurrentYearInstant1231.40
Basic earnings loss per share (5-year summary)Prior4YearDuration30.15
Basic earnings loss per share (5-year summary)Prior3YearDuration-78.96
Basic earnings loss per share (5-year summary)Prior2YearDuration49.23
Basic earnings loss per share (5-year summary)Prior1YearDuration70.33
Basic earnings loss per share (5-year summary)CurrentYearDuration111.82
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.662
Equity to asset ratio (5-year summary)Prior3YearInstant0.695
Equity to asset ratio (5-year summary)Prior2YearInstant0.684
Equity to asset ratio (5-year summary)Prior1YearInstant0.713
Equity to asset ratio (5-year summary)CurrentYearInstant0.708
Rate of return on equity (5-year summary)Prior4YearDuration0.027
Rate of return on equity (5-year summary)Prior3YearDuration-0.074
Rate of return on equity (5-year summary)Prior2YearDuration0.047
Rate of return on equity (5-year summary)Prior1YearDuration0.064
Rate of return on equity (5-year summary)CurrentYearDuration0.094
Price earnings ratio (5-year summary)Prior4YearDuration20.7
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration12.9
Price earnings ratio (5-year summary)Prior1YearDuration8.5
Price earnings ratio (5-year summary)CurrentYearDuration7.0
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration132369000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-492066000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration453519000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration229423000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration562603000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration27639000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration27957000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-9390000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-91005000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-88778000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-143423000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-133767000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-48389000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-49630000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-54130000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2543570000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1945694000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2341434000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2430222000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass