Quarterly report · Q1
3766.TEDINET S100OZJ2
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥81m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥603,000 | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥82m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥354m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥82m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥45m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥240m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥45m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥4m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.35 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.25 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05469-000Outsourcingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E05469-000Outsourcingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E05469-000Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥44m |
| jpcrp040300-q1r_E05469-000System Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05469-000System Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05469-000System Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥37m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥81m |
| jpcrp040300-q1r_E05469-000Outsourcingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥985m |
| jpcrp040300-q1r_E05469-000Outsourcingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥985m |
| jpcrp040300-q1r_E05469-000Outsourcingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E05469-000System Developmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥982m |
| jpcrp040300-q1r_E05469-000System Developmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥982m |
| jpcrp040300-q1r_E05469-000System Developmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥20m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥603,000 |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 92600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 92600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0265 | |
| Cash and deposits | Prior1YearInstant | 2430222000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2679535000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1584153000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1318947000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 30875000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 31260000 | JPY |
| Work in process | Prior1YearInstant | 2204000 | JPY |
| Work in process | CurrentQuarterInstant | 17379000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4681000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 6289000 | JPY |
| Other ca | Prior1YearInstant | 95673000 | JPY |
| Other ca | CurrentQuarterInstant | 96584000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1373000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -891000 | JPY |
| Current assets | Prior1YearInstant | 4146437000 | JPY |
| Current assets | CurrentQuarterInstant | 4149104000 | JPY |
| Buildings and structures | Prior1YearInstant | 437308000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 439475000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -297832000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -300359000 | JPY |
| Buildings and structures net | Prior1YearInstant | 139476000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 139115000 | JPY |
| Land | Prior1YearInstant | 107273000 | JPY |
| Land | CurrentQuarterInstant | 107273000 | JPY |
| Lease assets ppe | Prior1YearInstant | 16500000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 16500000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -7972000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -8656000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 8528000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 7844000 | JPY |
| Other ppe | Prior1YearInstant | 285753000 | JPY |
| Other ppe | CurrentQuarterInstant | 291765000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -243333000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -245732000 | JPY |
| Other net ppe | Prior1YearInstant | 42420000 | JPY |
| Other net ppe | CurrentQuarterInstant | 46032000 | JPY |
| Property plant and equipment | Prior1YearInstant | 297698000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 300266000 | JPY |
| Goodwill | Prior1YearInstant | 300214000 | JPY |
| Goodwill | CurrentQuarterInstant | 278801000 | JPY |
| Software | Prior1YearInstant | 1928000 | JPY |
| Software | CurrentQuarterInstant | 8237000 | JPY |
| Other ia | Prior1YearInstant | 7644000 | JPY |
| Other ia | CurrentQuarterInstant | 7644000 | JPY |
| Intangible assets | Prior1YearInstant | 309788000 | JPY |
| Intangible assets | CurrentQuarterInstant | 294684000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |