Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥8.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥8.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥334m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥212m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥354m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥241m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥265m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥51m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥239m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥353m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥240m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥240m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥168m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥274m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥105m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥135m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥240m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥168m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥5.4bnat 2022-03-31Cons.Assets
Total assets¥5.4bnat 2021-03-31Cons.Assets
Total assets¥5.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥3.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥229m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥454m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥492m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥132m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥222m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥91m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥28m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥28m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥72m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥50m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥48m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥143m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.332021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-78.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.152018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.592017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,138.35at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,076.31at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,036.3at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,119.39at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,107.4at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio71.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees504at 2022-03-31Cons.Number of employees
Employees503at 2021-03-31Cons.Number of employees
Employees486at 2020-03-31dCons.Number of employees
Employees490at 2019-03-31dCons.Number of employees
Employees560at 2018-03-31dCons.Number of employees
Revenue¥5.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥237m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥152m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥250m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥156m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥286m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥117m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥249m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥155m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥195m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥134m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥262m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥173m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥83m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.9bnat 2022-03-31StandaloneAssets
Total assets¥4.9bnat 2021-03-31StandaloneAssets
Total assets¥4.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥57.212021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.352020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-75.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.532018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.732017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,103.47at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,054.79at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,026.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,105.85at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,071.02at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,500,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,940,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees366at 2022-03-31StandaloneNumber of employees
Employees368at 2021-03-31StandaloneNumber of employees
Employees352at 2020-03-31dStandaloneNumber of employees
Employees360at 2019-03-31dStandaloneNumber of employees
Employees368at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Outsourcingreportable segmentcapex2021-04-01 → 2022-03-31¥14m
Outsourcingreportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Outsourcingreportable segmentemployeesat 2022-03-31131 pure
Outsourcingreportable segmentrevenue2021-04-01 → 2022-03-31¥4.0bn
Outsourcingreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.0bn
Outsourcingreportable segmentsegment assetsat 2022-03-31¥1.4bn
Outsourcingreportable segmentsegment profit2021-04-01 → 2022-03-31¥143m
System Developmentreportable segmentcapex2021-04-01 → 2022-03-31¥25m
System Developmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥9m
System Developmentreportable segmentemployeesat 2022-03-31299 pure
System Developmentreportable segmentrevenue2021-04-01 → 2022-03-31¥4.3bn
System Developmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.3bn
System Developmentreportable segmentsegment assetsat 2022-03-31¥1.8bn
System Developmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥191m
—segment totalcapex2021-04-01 → 2022-03-31¥39m
—segment totaldepreciation2021-04-01 → 2022-03-31¥24m
—segment totalrevenue2021-04-01 → 2022-03-31¥8.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.3bn
—segment totalsegment assetsat 2022-03-31¥3.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥334m
Outsourcingreportable segmentcapex2020-04-01 → 2021-03-31¥14m
Outsourcingreportable segmentdepreciation2020-04-01 → 2021-03-31¥15m
Outsourcingreportable segmentrevenue2020-04-01 → 2021-03-31¥3.8bn
Outsourcingreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.8bn
Outsourcingreportable segmentsegment assetsat 2021-03-31¥1.5bn
Outsourcingreportable segmentsegment profit2020-04-01 → 2021-03-31¥103m
System Developmentreportable segmentcapex2020-04-01 → 2021-03-31¥2m
System Developmentreportable segmentdepreciation2020-04-01 → 2021-03-31¥9m
System Developmentreportable segmentrevenue2020-04-01 → 2021-03-31¥4.1bn
System Developmentreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.1bn
System Developmentreportable segmentsegment assetsat 2021-03-31¥1.6bn
System Developmentreportable segmentsegment profit2020-04-01 → 2021-03-31¥110m
—segment totalcapex2020-04-01 → 2021-03-31¥16m
—segment totaldepreciation2020-04-01 → 2021-03-31¥24m
—segment totalrevenue2020-04-01 → 2021-03-31¥8.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥8.0bn
—segment totalsegment assetsat 2021-03-31¥3.1bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥212m
Outsourcingreportable segmentemployeesat 2022-03-3141 pure
System Developmentreportable segmentemployeesat 2022-03-31268 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,403
ItemContextValueUnit
Interest and dividends income received ope cf inv cfCurrentYearDuration2802000JPY
Proceeds from insurance income ope cfPrior1YearDuration-JPY
Proceeds from insurance income ope cfCurrentYearDuration526000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration25673000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration16137000JPY
Income taxes paid refund ope cfPrior1YearDuration-8721000JPY
Income taxes paid refund ope cfCurrentYearDuration-121324000JPY
Net cash provided by used in operating activitiesPrior1YearDuration453519000JPY
Net cash provided by used in operating activitiesCurrentYearDuration229423000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-4077000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-38809000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-12929000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-22159000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration10283000JPY
Proceeds from collection of lease and guarantee deposits inv cfCurrentYearDuration26974000JPY
Purchase of insurance funds inv cfPrior1YearDuration-3258000JPY
Purchase of insurance funds inv cfCurrentYearDuration-59783000JPY
Other net inv cfPrior1YearDuration591000JPY
Other net inv cfCurrentYearDuration2771000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-9390000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-91005000JPY
Cash dividends paid fin cfPrior1YearDuration-44262000JPY
Cash dividends paid fin cfCurrentYearDuration-44262000JPY
Other net fin cfPrior1YearDuration-4126000JPY
Other net fin cfCurrentYearDuration-5367000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-48389000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-49630000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration395740000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration88787000JPY
Cash and cash equivalentsPrior2YearInstant1945694000JPY
Cash and cash equivalentsPrior1YearInstant2341434000JPY
Cash and cash equivalentsPrior1YearInstant2341434000JPY
Cash and cash equivalentsCurrentYearInstant2430222000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Notes receivable tradeCurrentYearInstant26033000JPY
Accounts receivable tradeCurrentYearInstant1401784000JPY
Contract assetsCurrentYearInstant156336000JPY
Directors compensations sgaPrior1YearDuration134938000JPY
Directors compensations sgaCurrentYearDuration135815000JPY
Employees salaries and allowances sgaPrior1YearDuration445718000JPY
Employees salaries and allowances sgaCurrentYearDuration411091000JPY
Provision for bonuses sgaPrior1YearDuration31785000JPY
Provision for bonuses sgaCurrentYearDuration32977000JPY
Retirement benefit expenses sgaPrior1YearDuration16757000JPY
Retirement benefit expenses sgaCurrentYearDuration14007000JPY
Provision for directors retirement benefits sgaPrior1YearDuration1070000JPY
Provision for directors retirement benefits sgaCurrentYearDuration-JPY
Provision for directors share based allowances sgaPrior1YearDuration5953000JPY
Provision for directors share based allowances sgaCurrentYearDuration6919000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E05469-000SystemDevelopmentReportableSegmentsMember4128869000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass