Annual report

Period2024-01-01 → 2024-12-31
Filed2026-03-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100VHTV. Amended by S100XSCE (2026-03-19).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥103.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥125.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥105.5bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥104.6bn2021-01-01 → 2021-12-31vCons.Net sales (5-year summary)
Revenue¥98.8bn2020-01-01 → 2020-12-31vCons.Net sales (5-year summary)
Operating income¥17.5bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥27.9bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥20.0bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥29.3bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥29.0bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥33.6bn2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥30.2bn2020-01-01 → 2020-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥19.8bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥29.7bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥11.2bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥16.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.0bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥22.9bn2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥16.4bn2020-01-01 → 2020-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥15.0bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥22.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥175.5bnat 2024-12-31Cons.Assets
Total assets¥168.0bnat 2023-12-31Cons.Assets
Total assets¥152.2bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥134.9bnat 2021-12-31vCons.Total assets (5-year summary)
Total assets¥122.3bnat 2020-12-31vCons.Total assets (5-year summary)
Total liabilities¥21.9bnat 2024-12-31Cons.Liabilities
Total liabilities¥18.6bnat 2023-12-31Cons.Liabilities
Net assets / equity¥153.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥149.5bnat 2023-12-31Cons.Net assets
Net assets / equity¥132.8bnat 2022-12-31vCons.Net assets
Net assets / equity¥118.7bnat 2021-12-31vCons.Net assets (5-year summary)
Net assets / equity¥104.7bnat 2020-12-31vCons.Net assets (5-year summary)
Cash and deposits¥99.6bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥136.2bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥68.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥109.6bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥109.7bnat 2022-12-31vCons.Cash and cash equivalents
Cash & equivalents¥102.1bnat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥96.0bnat 2020-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥17.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥20.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥18.7bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥23.7bn2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24.2bn2020-01-01 → 2020-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥47.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.4bn2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.5bn2020-01-01 → 2020-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥12.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥7.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.3bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12.4bn2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.7bn2020-01-01 → 2020-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥182.672024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥272.652023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥305.612022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥341.442021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥239.942020-01-01 → 2020-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥180.72024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥270.22023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥303.482022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥339.352021-01-01 → 2021-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥238.72020-01-01 → 2020-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,280.75at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,127.98at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,894.36at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,681.71at 2021-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,422.35at 2020-12-31vCons.Net assets per share (5-year summary)
Equity ratio72.6%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio78.9%at 2020-12-31vCons.Equity to asset ratio (5-year summary)
ROE8.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE13.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE16.9%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE22.4%2021-01-01 → 2021-12-31vCons.Rate of return on equity (5-year summary)
ROE18.0%2020-01-01 → 2020-12-31vCons.Rate of return on equity (5-year summary)
Employees1,583at 2024-12-31Cons.Number of employees
Employees1,387at 2023-12-31Cons.Number of employees
Employees1,451at 2022-12-31vCons.Number of employees
Employees1,391at 2021-12-31vCons.Number of employees
Employees1,335at 2020-12-31vCons.Number of employees
Revenue¥49.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥48.1bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥59.0bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥66.6bn2021-01-01 → 2021-12-31vStandaloneNet sales (5-year summary)
Revenue¥62.6bn2020-01-01 → 2020-12-31vStandaloneNet sales (5-year summary)
Operating income¥7.7bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥10.5bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥7.8bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥11.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥17.8bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥23.8bn2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥23.2bn2020-01-01 → 2020-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.8bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥11.1bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥5.4bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥7.5bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥9.1bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥18.5bn2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Net income¥12.8bn2020-01-01 → 2020-12-31vStandaloneNet income loss (5-year summary)
Total assets¥102.7bnat 2024-12-31StandaloneAssets
Total assets¥105.4bnat 2023-12-31StandaloneAssets
Total assets¥105.3bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥107.1bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total assets¥100.2bnat 2020-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥9.5bnat 2024-12-31StandaloneLiabilities
Total liabilities¥6.2bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥93.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥99.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥98.4bnat 2022-12-31vStandaloneNet assets
Net assets / equity¥99.0bnat 2021-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥92.5bnat 2020-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥44.6bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥88.9bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥88.312024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.342023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.922022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.472021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥187.862020-01-01 → 2020-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥87.352024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥123.222023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥145.892022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥274.782021-01-01 → 2021-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥186.892020-01-01 → 2020-12-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-01-01 → 2021-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-01-01 → 2020-12-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,642.3at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,634.31at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,571.35at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,534.56at 2021-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,348.22at 2020-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio89.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.5%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.4%at 2020-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE5.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE19.6%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
ROE14.6%2020-01-01 → 2020-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued83,161,416at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued87,255,916at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued91,199,116at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued91,199,116at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued95,210,316at 2020-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees444at 2024-12-31StandaloneNumber of employees
Employees439at 2023-12-31StandaloneNumber of employees
Employees412at 2022-12-31vStandaloneNumber of employees
Employees413at 2021-12-31vStandaloneNumber of employees
Employees404at 2020-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,271
ItemContextValueUnit
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1348.22
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1534.56
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember1571.35
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1634.31
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1642.30
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember30.0
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember60.0
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember30.0
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember30.0
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember60.0
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember187.86
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember276.47
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember146.92
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember124.34
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember88.31
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember186.89
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember274.78
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember145.89
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember123.22
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember87.35
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.914
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.915
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.924
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.929
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.893
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.146
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.196
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.094
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.077
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.057
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember12.29
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember9.36
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember14.51
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember18.91
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember37.75
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.160
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.217
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.204
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.241
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.679
Number of employeesPrior4YearInstant_NonConsolidatedMember404
Number of employeesPrior3YearInstant_NonConsolidatedMember413
Number of employeesPrior2YearInstant_NonConsolidatedMember412
Number of employeesPrior1YearInstant_NonConsolidatedMember439
Number of employeesCurrentYearInstant_NonConsolidatedMember444

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass