Tokyo Tape
Sign in
← GungHo Online Entertainment

Annual report

3765.TEDINET S100XRVB
Period2020-01-01 → 2020-12-31
Filed2026-03-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100L30W.

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥98.8bn2020-01-01 → 2020-12-31Cons.Net sales
Revenue¥101.4bn2019-01-01 → 2019-12-31Cons.Net sales
Revenue¥92.1bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Revenue¥92.3bn2017-01-01 → 2017-12-31dCons.Net sales (5-year summary)
Revenue¥112.5bn2016-01-01 → 2016-12-31dCons.Net sales (5-year summary)
Operating income¥30.2bn2020-01-01 → 2020-12-31Cons.Operating income
Operating income¥28.3bn2019-01-01 → 2019-12-31Cons.Operating income
Ordinary income¥30.2bn2020-01-01 → 2020-12-31Cons.Ordinary income
Ordinary income¥28.6bn2019-01-01 → 2019-12-31Cons.Ordinary income
Ordinary income¥26.7bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥34.4bn2017-01-01 → 2017-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥46.1bn2016-01-01 → 2016-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥26.8bn2020-01-01 → 2020-12-31Cons.Income before income taxes
Profit before tax¥27.7bn2019-01-01 → 2019-12-31Cons.Income before income taxes
Net income (owners)¥16.4bn2020-01-01 → 2020-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥18.1bn2019-01-01 → 2019-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥16.6bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥22.4bn2017-01-01 → 2017-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥27.9bn2016-01-01 → 2016-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥18.2bn2020-01-01 → 2020-12-31Cons.Profit loss
Net income¥19.6bn2019-01-01 → 2019-12-31Cons.Profit loss
Total assets¥122.3bnat 2020-12-31Cons.Assets
Total assets¥105.0bnat 2019-12-31Cons.Assets
Total assets¥96.0bnat 2018-12-31dCons.Total assets (5-year summary)
Total assets¥78.1bnat 2017-12-31dCons.Total assets (5-year summary)
Total assets¥55.0bnat 2016-12-31dCons.Total assets (5-year summary)
Total liabilities¥17.5bnat 2020-12-31Cons.Liabilities
Total liabilities¥14.2bnat 2019-12-31Cons.Liabilities
Net assets / equity¥104.7bnat 2020-12-31Cons.Net assets
Net assets / equity¥90.8bnat 2019-12-31Cons.Net assets
Net assets / equity¥78.1bnat 2018-12-31dCons.Net assets
Net assets / equity¥62.4bnat 2017-12-31dCons.Net assets (5-year summary)
Net assets / equity¥41.0bnat 2016-12-31dCons.Net assets (5-year summary)
Cash and deposits¥102.7bnat 2020-12-31Cons.Cash and deposits
Cash and deposits¥86.2bnat 2019-12-31Cons.Cash and deposits
Cash & equivalents¥96.0bnat 2020-12-31Cons.Cash and cash equivalents
Cash & equivalents¥82.8bnat 2019-12-31Cons.Cash and cash equivalents
Cash & equivalents¥73.7bnat 2018-12-31dCons.Cash and cash equivalents
Cash & equivalents¥55.8bnat 2017-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥33.0bnat 2016-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥24.2bn2020-01-01 → 2020-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥23.6bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥21.9bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥26.7bn2017-01-01 → 2017-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥33.6bn2016-01-01 → 2016-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.5bn2020-01-01 → 2020-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.1bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2017-01-01 → 2017-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.3bn2016-01-01 → 2016-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.7bn2020-01-01 → 2020-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥7.1bn2019-01-01 → 2019-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2017-01-01 → 2017-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥77.4bn2016-01-01 → 2016-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥239.942020-01-01 → 2020-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥258.042019-01-01 → 2019-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥233.172018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥314.922017-01-01 → 2017-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥322.352016-01-01 → 2016-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥238.72020-01-01 → 2020-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥256.972019-01-01 → 2019-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥232.212018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥313.932017-01-01 → 2017-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥322.022016-01-01 → 2016-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,422.35at 2020-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,218.59at 2019-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,035.9at 2018-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥834.29at 2017-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥546.41at 2016-12-31dCons.Net assets per share (5-year summary)
Equity ratio78.9%at 2020-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2019-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.0%at 2017-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2016-12-31dCons.Equity to asset ratio (5-year summary)
ROE18.0%2020-01-01 → 2020-12-31Cons.Rate of return on equity (5-year summary)
ROE22.9%2019-01-01 → 2019-12-31Cons.Rate of return on equity (5-year summary)
ROE24.9%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
ROE45.6%2017-01-01 → 2017-12-31dCons.Rate of return on equity (5-year summary)
ROE43.8%2016-01-01 → 2016-12-31dCons.Rate of return on equity (5-year summary)
Employees1,335at 2020-12-31Cons.Number of employees
Employees1,252at 2019-12-31Cons.Number of employees
Employees1,152at 2018-12-31dCons.Number of employees
Employees1,043at 2017-12-31dCons.Number of employees
Employees934at 2016-12-31dCons.Number of employees
Revenue¥62.6bn2020-01-01 → 2020-12-31StandaloneNet sales
Revenue¥67.9bn2019-01-01 → 2019-12-31StandaloneNet sales
Revenue¥62.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Revenue¥76.6bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Revenue¥105.4bn2016-01-01 → 2016-12-31dStandaloneNet sales (5-year summary)
Operating income¥23.1bn2020-01-01 → 2020-12-31StandaloneOperating income
Operating income¥24.1bn2019-01-01 → 2019-12-31StandaloneOperating income
Ordinary income¥23.2bn2020-01-01 → 2020-12-31StandaloneOrdinary income
Ordinary income¥24.3bn2019-01-01 → 2019-12-31StandaloneOrdinary income
Ordinary income¥24.0bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥34.0bn2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥47.7bn2016-01-01 → 2016-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥18.6bn2020-01-01 → 2020-12-31StandaloneIncome before income taxes
Profit before tax¥23.3bn2019-01-01 → 2019-12-31StandaloneIncome before income taxes
Net income¥12.8bn2020-01-01 → 2020-12-31StandaloneProfit loss
Net income¥16.4bn2019-01-01 → 2019-12-31StandaloneProfit loss
Net income¥15.4bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Net income¥19.7bn2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Net income¥30.1bn2016-01-01 → 2016-12-31dStandaloneNet income loss (5-year summary)
Total assets¥100.2bnat 2020-12-31StandaloneAssets
Total assets¥92.4bnat 2019-12-31StandaloneAssets
Total assets¥81.9bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total assets¥68.5bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total assets¥53.7bnat 2016-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.7bnat 2020-12-31StandaloneLiabilities
Total liabilities¥7.8bnat 2019-12-31StandaloneLiabilities
Net assets / equity¥92.5bnat 2020-12-31StandaloneNet assets
Net assets / equity¥84.6bnat 2019-12-31StandaloneNet assets
Net assets / equity¥75.0bnat 2018-12-31dStandaloneNet assets
Net assets / equity¥61.6bnat 2017-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥43.7bnat 2016-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥83.7bnat 2020-12-31StandaloneCash and deposits
Cash and deposits¥73.7bnat 2019-12-31StandaloneCash and deposits
EPS (basic)¥187.862020-01-01 → 2020-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥233.092019-01-01 → 2019-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥215.822018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.612017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥347.92016-01-01 → 2016-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥186.892020-01-01 → 2020-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥232.122019-01-01 → 2019-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥214.942018-01-01 → 2018-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥275.742017-01-01 → 2017-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥347.542016-01-01 → 2016-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302020-01-01 → 2020-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-01-01 → 2019-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32017-01-01 → 2017-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32016-01-01 → 2016-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,348.22at 2020-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,201.76at 2019-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,042.17at 2018-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥855.64at 2017-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥608.84at 2016-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.4%at 2020-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.6%at 2019-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.6%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.8%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2016-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.6%2020-01-01 → 2020-12-31StandaloneRate of return on equity (5-year summary)
ROE20.8%2019-01-01 → 2019-12-31StandaloneRate of return on equity (5-year summary)
ROE22.7%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
ROE37.8%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
ROE45.0%2016-01-01 → 2016-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued95,210,316at 2020-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued95,210,316at 2019-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued952,103,160at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued952,103,160at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued952,103,160at 2016-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees404at 2020-12-31StandaloneNumber of employees
Employees395at 2019-12-31StandaloneNumber of employees
Employees394at 2018-12-31dStandaloneNumber of employees
Employees385at 2017-12-31dStandaloneNumber of employees
Employees388at 2016-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,217
ItemContextValueUnit
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-2995000000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-2995000000JPY
Disposal of treasury stockCurrentYearDuration_CapitalSurplusMember-0JPY
Disposal of treasury stockCurrentYearDuration_TreasuryStockMember2000000JPY
Disposal of treasury stockCurrentYearDuration_ShareholdersEquityMember1000000JPY
Transfer of loss on disposal of treasury stockCurrentYearDuration_CapitalSurplusMember4000000JPY
Transfer of loss on disposal of treasury stockCurrentYearDuration_RetainedEarningsMember-4000000JPY
Transfer of loss on disposal of treasury stockCurrentYearDuration_ShareholdersEquityMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember14274000000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-2968000000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember11306000000JPY
Net assetsCurrentYearInstant_CapitalStockMember5338000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember5487000000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember173321000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-87646000000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember96500000000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-282000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-282000000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember862000000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember4991000000JPY
Net assetsPrior1YearInstant90765000000JPY
Dividends from surplusCurrentYearDuration-2090000000JPY
Profit loss attributable to owners of parentCurrentYearDuration16369000000JPY
Exercise of subscription rights to sharesCurrentYearDuration21000000JPY
Purchase of treasury stockCurrentYearDuration-2995000000JPY
Disposal of treasury stockCurrentYearDuration1000000JPY
Transfer of loss on disposal of treasury stockCurrentYearDuration－JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember304000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember304000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember126000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember2224000000JPY
Net changes of items other than shareholders equityCurrentYearDuration2655000000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember304000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember304000000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember126000000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember2224000000JPY
Total changes of items during the periodCurrentYearDuration13961000000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember21000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember21000000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember988000000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember7216000000JPY
Net assetsCurrentYearInstant104727000000JPY
Income before income taxesPrior1YearDuration27677000000JPY
Income before income taxesCurrentYearDuration26849000000JPY
Depreciation and amortization ope cfPrior1YearDuration954000000JPY
Depreciation and amortization ope cfCurrentYearDuration1950000000JPY
Amortization of long term prepaid expenses ope cfPrior1YearDuration133000000JPY
Amortization of long term prepaid expenses ope cfCurrentYearDuration640000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2019-12-31pass rounding
balance sheet identityconsolidated 2020-12-31pass
balance sheet identitynon_consolidated 2019-12-31pass
balance sheet identitynon_consolidated 2020-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-12-31pass
statement vs summary · net assetsconsolidated 2019-12-31pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2018-12-31pass
statement vs summary · net assetsnon_consolidated 2019-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2019-01-01/2019-12-31pass
statement vs summary · net income attributable to parentconsolidated 2020-01-01/2020-12-31pass
statement vs summary · operating cash flowconsolidated 2019-01-01/2019-12-31pass
statement vs summary · operating cash flowconsolidated 2020-01-01/2020-12-31pass
statement vs summary · revenueconsolidated 2019-01-01/2019-12-31pass
statement vs summary · revenueconsolidated 2020-01-01/2020-12-31pass
statement vs summary · revenuenon_consolidated 2019-01-01/2019-12-31pass
statement vs summary · revenuenon_consolidated 2020-01-01/2020-12-31pass
statement vs summary · total assetsconsolidated 2019-12-31pass
statement vs summary · total assetsconsolidated 2020-12-31pass
statement vs summary · total assetsnon_consolidated 2019-12-31pass
statement vs summary · total assetsnon_consolidated 2020-12-31pass