Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100YQQC (2026-07-15).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥8.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥7.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥6.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥6.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥6.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥2.9bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.3bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥3.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥14.2bnat 2026-03-31Cons.Assets
Total assets¥11.4bnat 2025-03-31Cons.Assets
Total assets¥9.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥8.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥13.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥11.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥8.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥6.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥11.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥9.0bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥317m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥237m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥199m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥268m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥531m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥572m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥397m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.352025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.032024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.832023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.272022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.62021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥87.182025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.952024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.772023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.982022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥51.122021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥442.88at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥352.49at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥296.63at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥262.75at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥359.77at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio80.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE22.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE24.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE19.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE14.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE15.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees259at 2026-03-31Cons.Number of employees
Employees258at 2025-03-31Cons.Number of employees
Employees241at 2024-03-31vCons.Number of employees
Employees216at 2023-03-31vCons.Number of employees
Employees201at 2022-03-31vCons.Number of employees
Revenue¥8.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥2.9bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥3.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.3bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥14.0bnat 2026-03-31StandaloneAssets
Total assets¥11.1bnat 2025-03-31StandaloneAssets
Total assets¥9.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥11.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥11.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥8.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥88.352025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.032024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.772023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.82022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.862021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥87.192025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.942024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.712023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.512022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.382021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥472022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥432.61at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥341.81at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥285.89at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥252.07at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥350.82at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio79.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE22.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE24.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE20.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued31,943,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,670,700at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,614,800at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,609,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,502,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees259at 2026-03-31StandaloneNumber of employees
Employees258at 2025-03-31StandaloneNumber of employees
Employees241at 2024-03-31vStandaloneNumber of employees
Employees216at 2023-03-31vStandaloneNumber of employees
Employees200at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥31m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥31m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥2m
Other Businessesreportable segmentrevenue2025-04-01 → 2026-03-31¥166m
Other Businessesreportable segmentrevenue external2025-04-01 → 2026-03-31¥135m
Other Businessesreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥31m
Other Businessesreportable segmentsegment profit2025-04-01 → 2026-03-31¥31m
Package Solutionreportable segmentdepreciation2025-04-01 → 2026-03-31¥197m
Package Solutionreportable segmentemployeesat 2026-03-31254 pure
Package Solutionreportable segmentrevenue2025-04-01 → 2026-03-31¥8.2bn
Package Solutionreportable segmentrevenue external2025-04-01 → 2026-03-31¥8.2bn
Package Solutionreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.9bn
—segment totalemployeesat 2026-03-31254 pure
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥35m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥35m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥2m
Other Businessesreportable segmentrevenue2024-04-01 → 2025-03-31¥185m
Other Businessesreportable segmentrevenue external2024-04-01 → 2025-03-31¥150m
Other Businessesreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥35m
Other Businessesreportable segmentsegment profit2024-04-01 → 2025-03-31¥26m
Package Solutionreportable segmentdepreciation2024-04-01 → 2025-03-31¥115m
Package Solutionreportable segmentrevenue2024-04-01 → 2025-03-31¥7.4bn
Package Solutionreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.4bn
Package Solutionreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.3bn
Package Solutionreportable segmentemployeesat 2026-03-31254 pure
—segment totalemployeesat 2026-03-31254 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,476
ItemContextValueUnit
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E05466-000PackageSolutionReportableSegmentsMember8239494000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E05466-000OtherBusinessesReportableSegmentsMember135055000JPY
Revenues from external customersCurrentYearDuration_ReconcilingItemsMember-JPY
Revenues from external customersCurrentYearDuration8374549000JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E05466-000PackageSolutionReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E05466-000OtherBusinessesReportableSegmentsMember30682000JPY
Transactions with other segmentsCurrentYearDuration_ReconcilingItemsMember-30682000JPY
Transactions with other segmentsCurrentYearDuration-JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E05466-000PackageSolutionReportableSegmentsMember8239494000JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E05466-000OtherBusinessesReportableSegmentsMember165737000JPY
Net salesCurrentYearDuration_ReconcilingItemsMember-30682000JPY
Net salesCurrentYearDuration8374549000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E05466-000PackageSolutionReportableSegmentsMember2892062000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E05466-000OtherBusinessesReportableSegmentsMember31003000JPY
Operating incomeCurrentYearDuration_ReconcilingItemsMember2127000JPY
Operating incomeCurrentYearDuration2925192000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E05466-000PackageSolutionReportableSegmentsMember197244000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E05466-000OtherBusinessesReportableSegmentsMember-JPY
Depreciation segment informationCurrentYearDuration_ReconcilingItemsMember-JPY
Depreciation segment informationCurrentYearDuration197244000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember6167674000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember8723305000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1577410000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember1535392000JPY
Contract assetsPrior1YearInstant_NonConsolidatedMember768891000JPY
Contract assetsCurrentYearInstant_NonConsolidatedMember732987000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember714725000JPY
Short term investment securitiesCurrentYearInstant_NonConsolidatedMember182440000JPY
Work in processPrior1YearInstant_NonConsolidatedMember91850000JPY
Work in processCurrentYearInstant_NonConsolidatedMember118569000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember4708000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember730000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember106352000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember126516000JPY
Other caPrior1YearInstant_NonConsolidatedMember15327000JPY
Other caCurrentYearInstant_NonConsolidatedMember16503000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember9446941000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember11436446000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember14000000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember20484000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember10943000JPY
Buildings and accompanying facilities netCurrentYearInstant_NonConsolidatedMember12429000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember25916000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember39317000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember50859000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember72231000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember462737000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember912005000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember462737000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember912005000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass