Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-01
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W1MB. Amended by S100WA64 (2025-07-01).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥7.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥6.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥6.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥5.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥11.4bnat 2025-03-31Cons.Assets
Total assets¥9.7bnat 2024-03-31Cons.Assets
Total assets¥8.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥13.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥11.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥8.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.7bnat 2023-03-31vCons.Net assets
Net assets / equity¥11.3bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥10.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥5.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥909m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥317m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥237m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥199m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥150m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥531m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥572m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥397m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥582m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥156.062024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.652023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.532022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.22021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.982020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥155.892024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥109.532023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥95.962022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥102.232021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.092020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥704.97at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥593.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥525.5at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥719.53at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥642.53at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE24.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE19.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE15.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees258at 2025-03-31Cons.Number of employees
Employees241at 2024-03-31Cons.Number of employees
Employees216at 2023-03-31vCons.Number of employees
Employees201at 2022-03-31vCons.Number of employees
Employees206at 2021-03-31dCons.Number of employees
Revenue¥7.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.3bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.1bnat 2025-03-31StandaloneAssets
Total assets¥9.5bnat 2024-03-31StandaloneAssets
Total assets¥8.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥8.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥11.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥156.052024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.532023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.62022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.722021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥155.882024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥109.422023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥97.022022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.762021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.072020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥632024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥472022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥683.62at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥571.78at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥504.13at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥701.63at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥625.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE24.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE20.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,670,700at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,614,800at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,609,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,502,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,385,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees258at 2025-03-31StandaloneNumber of employees
Employees241at 2024-03-31StandaloneNumber of employees
Employees216at 2023-03-31vStandaloneNumber of employees
Employees200at 2022-03-31vStandaloneNumber of employees
Employees198at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥35m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥35m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥2m
Other Businessesreportable segmentrevenue2024-04-01 → 2025-03-31¥185m
Other Businessesreportable segmentrevenue external2024-04-01 → 2025-03-31¥150m
Other Businessesreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥35m
Other Businessesreportable segmentsegment profit2024-04-01 → 2025-03-31¥26m
Package Solutionreportable segmentdepreciation2024-04-01 → 2025-03-31¥115m
Package Solutionreportable segmentemployeesat 2025-03-31251 pure
Package Solutionreportable segmentrevenue2024-04-01 → 2025-03-31¥7.4bn
Package Solutionreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.4bn
Package Solutionreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.3bn
—segment totalemployeesat 2025-03-31251 pure
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥38m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥38m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥2m
Other Businessesreportable segmentrevenue2023-04-01 → 2024-03-31¥135m
Other Businessesreportable segmentrevenue external2023-04-01 → 2024-03-31¥97m
Other Businessesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥38m
Other Businessesreportable segmentsegment profit2023-04-01 → 2024-03-31¥18m
Package Solutionreportable segmentdepreciation2023-04-01 → 2024-03-31¥125m
Package Solutionreportable segmentrevenue2023-04-01 → 2024-03-31¥6.7bn
Package Solutionreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.7bn
Package Solutionreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Package Solutionreportable segmentemployeesat 2025-03-31251 pure
—segment totalemployeesat 2025-03-31251 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,373
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant8626574000JPY
Total assets (5-year summary)Prior1YearInstant9729456000JPY
Total assets (5-year summary)CurrentYearInstant11380076000JPY
Net assets per share (5-year summary)Prior4YearInstant642.53
Net assets per share (5-year summary)Prior3YearInstant719.53
Net assets per share (5-year summary)Prior2YearInstant525.50
Net assets per share (5-year summary)Prior1YearInstant593.25
Net assets per share (5-year summary)CurrentYearInstant704.97
Basic earnings loss per share (5-year summary)Prior4YearDuration77.98
Basic earnings loss per share (5-year summary)Prior3YearDuration103.20
Basic earnings loss per share (5-year summary)Prior2YearDuration96.53
Basic earnings loss per share (5-year summary)Prior1YearDuration109.65
Basic earnings loss per share (5-year summary)CurrentYearDuration156.06
Diluted earnings per share (5-year summary)Prior4YearDuration77.09
Diluted earnings per share (5-year summary)Prior3YearDuration102.23
Diluted earnings per share (5-year summary)Prior2YearDuration95.96
Diluted earnings per share (5-year summary)Prior1YearDuration109.53
Diluted earnings per share (5-year summary)CurrentYearDuration155.89
Equity to asset ratio (5-year summary)Prior4YearInstant0.830
Equity to asset ratio (5-year summary)Prior3YearInstant0.824
Equity to asset ratio (5-year summary)Prior2YearInstant0.750
Equity to asset ratio (5-year summary)Prior1YearInstant0.751
Equity to asset ratio (5-year summary)CurrentYearInstant0.768
Rate of return on equity (5-year summary)Prior4YearDuration0.125
Rate of return on equity (5-year summary)Prior3YearDuration0.151
Rate of return on equity (5-year summary)Prior2YearDuration0.148
Rate of return on equity (5-year summary)Prior1YearDuration0.196
Rate of return on equity (5-year summary)CurrentYearDuration0.241
Price earnings ratio (5-year summary)Prior4YearDuration17.1
Price earnings ratio (5-year summary)Prior3YearDuration13.9
Price earnings ratio (5-year summary)Prior2YearDuration14.2
Price earnings ratio (5-year summary)Prior1YearDuration13.3
Price earnings ratio (5-year summary)CurrentYearDuration11.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration908617000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2337909000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1119584000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1425597000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1474495000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-150255000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-94613000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-198555000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-236621000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-316975000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-582193000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-396852000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-5980762000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-571583000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-531286000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant5418766000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant7271528000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass