Half-year report · Q2
3763.TEDINET S100UOMK
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥6.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥502m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥416m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥541m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥443m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥622m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥445m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥429m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥301m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥429m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥301m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥9.9bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥126m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥237m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥70m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥529m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥572m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥577m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.72 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.65 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.46 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.65 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.53 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.44 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥81m |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥61m |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥1m |
| jpcrp040300-q2r_E05466-000Package Solutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E05466-000Package Solutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E05466-000Package Solutionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥495m |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥66m |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥47m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥19m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q2r_E05466-000Package Solutionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E05466-000Package Solutionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E05466-000Package Solutionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥404m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 301079000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 428731000 | JPY |
| Profit loss | Prior1YTDDuration | 301079000 | JPY |
| Profit loss | CurrentYTDDuration | 428731000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 51580000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -32576000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 51580000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -32576000 | JPY |
| Comprehensive income | Prior1YTDDuration | 352660000 | JPY |
| Comprehensive income | CurrentYTDDuration | 396155000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 352660000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 396155000 | JPY |
| Income before income taxes | Prior1YTDDuration | 444537000 | JPY |
| Income before income taxes | CurrentYTDDuration | 621748000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 62710000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 47625000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 140677000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 133008000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -10054000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -9404000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -109200000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -6000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 29644000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 5875000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YTDDuration | 1632000 | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYTDDuration | -5729000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -21854000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -23467000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -2412000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -286000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -1873000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -17618000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | -1281000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | -81093000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 199849000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 711445000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -56289000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -10370000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 13701000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -12850000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | 536148000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | 503032000 | JPY |
| Other net ope cf | Prior1YTDDuration | -49939000 | JPY |
| Other net ope cf | CurrentYTDDuration | -208410000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1175997000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1653499000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 19936000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 24409000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |