Quarterly report · Q1
3763.TEDINET S100RNZZ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥23m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥251m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥40m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥274m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥40m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥277m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥27m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥183m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥183m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.18 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.53 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.17 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥95.96 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.72 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥31m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥22m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥9m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥686,000 |
| jpcrp040300-q1r_E05466-000Package Solutionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05466-000Package Solutionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E05466-000Package Solutionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥17m |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥28m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥22m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥682,000 |
| jpcrp040300-q1r_E05466-000Package Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E05466-000Package Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E05466-000Package Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥242m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1489657000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2139803000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 109200000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 347848000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 363838000 | JPY |
| Other ncl | Prior1YearInstant | 275000 | JPY |
| Other ncl | CurrentQuarterInstant | 275000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 457324000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 364114000 | JPY |
| Liabilities | Prior1YearInstant | 1946981000 | JPY |
| Liabilities | CurrentQuarterInstant | 2503917000 | JPY |
| Capital stock | Prior1YearInstant | 719092000 | JPY |
| Capital stock | CurrentQuarterInstant | 719092000 | JPY |
| Capital surplus | Prior1YearInstant | 712650000 | JPY |
| Capital surplus | CurrentQuarterInstant | 712650000 | JPY |
| Retained earnings | Prior1YearInstant | 10351920000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9800153000 | JPY |
| Treasury stock | Prior1YearInstant | -5328017000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5328017000 | JPY |
| Shareholders equity | Prior1YearInstant | 6455646000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5903878000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13163000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 53288000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13163000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 53288000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 210782000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 230865000 | JPY |
| Net assets | Prior1YearInstant | 6679592000 | JPY |
| Net assets | CurrentQuarterInstant | 6188032000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8626574000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8691949000 | JPY |
| Net sales | Prior1YTDDuration | 1498632000 | JPY |
| Net sales | CurrentYTDDuration | 1296487000 | JPY |
| Cost of sales | Prior1YTDDuration | 818458000 | JPY |
| Cost of sales | CurrentYTDDuration | 744328000 | JPY |
| Gross profit | Prior1YTDDuration | 680173000 | JPY |
| Gross profit | CurrentYTDDuration | 552158000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 429150000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 528833000 | JPY |
| Operating income | Prior1YTDDuration | 251023000 | JPY |
| Operating income | CurrentYTDDuration | 23325000 | JPY |
| Interest income noi | Prior1YTDDuration | 7852000 | JPY |
| Interest income noi | CurrentYTDDuration | 9759000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2513000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2072000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7840000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1409000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 1873000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |