Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥6.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥6.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥5.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥4.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.2bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.6bnat 2023-03-31Cons.Assets
Total assets¥13.5bnat 2022-03-31Cons.Assets
Total assets¥11.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥6.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥9.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥10.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥909m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥885m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥199m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥95m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥150m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥254m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥121m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥397m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥582m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥456m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥405m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥96.532022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.982020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥95.962022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥102.232021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.092020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.472019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.892018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥525.5at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥719.53at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥642.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥604.94at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥571.69at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE15.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE11.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees216at 2023-03-31Cons.Number of employees
Employees201at 2022-03-31Cons.Number of employees
Employees206at 2021-03-31dCons.Number of employees
Employees165at 2020-03-31dCons.Number of employees
Employees165at 2019-03-31dCons.Number of employees
Revenue¥6.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.4bnat 2023-03-31StandaloneAssets
Total assets¥13.3bnat 2022-03-31StandaloneAssets
Total assets¥11.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥11.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥10.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥97.62022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.722021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.162018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥97.022022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.762021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.072020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.512019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.042018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥472022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥504.13at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥701.63at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥625.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥589.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥555.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE15.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,609,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,502,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,385,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,232,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,139,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees216at 2023-03-31StandaloneNumber of employees
Employees200at 2022-03-31StandaloneNumber of employees
Employees198at 2021-03-31dStandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees
Employees160at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥27m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥27m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥4m
Other Businessesreportable segmentrevenue2022-04-01 → 2023-03-31¥128m
Other Businessesreportable segmentrevenue external2022-04-01 → 2023-03-31¥101m
Other Businessesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥27m
Other Businessesreportable segmentsegment profit2022-04-01 → 2023-03-31¥30m
Package Solutionreportable segmentdepreciation2022-04-01 → 2023-03-31¥173m
Package Solutionreportable segmentemployeesat 2023-03-31210 pure
Package Solutionreportable segmentrevenue2022-04-01 → 2023-03-31¥6.5bn
Package Solutionreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.5bn
Package Solutionreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.6bn
—segment totalemployeesat 2023-03-31210 pure
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥11m
Other Businessesreportable segmentrevenue2021-04-01 → 2022-03-31¥151m
Other Businessesreportable segmentrevenue external2021-04-01 → 2022-03-31¥129m
Other Businessesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥22m
Other Businessesreportable segmentsegment profit2021-04-01 → 2022-03-31¥38m
Package Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥133m
Package Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.2bn
Package Solutionreportable segmentemployeesat 2023-03-31210 pure
—segment totalemployeesat 2023-03-31210 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,341
ItemContextValueUnit
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfCurrentYearDuration120644000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-396852000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-5980762000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration6319000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration2373000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1852762000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-5057360000JPY
Cash and cash equivalentsPrior2YearInstant5418766000JPY
Cash and cash equivalentsPrior1YearInstant7271528000JPY
Cash and cash equivalentsPrior1YearInstant7271528000JPY
Cash and cash equivalentsCurrentYearInstant2214168000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Accumulated depreciation buildingsPrior1YearInstant-JPY
Accumulated depreciation buildingsCurrentYearInstant-804000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant-27715000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentYearInstant-29182000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-177205000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-198500000JPY
Write downs of inventoriesPrior1YearDuration7786000JPY
Write downs of inventoriesCurrentYearDuration3267000JPY
Salaries and allowances sgaPrior1YearDuration322166000JPY
Salaries and allowances sgaCurrentYearDuration329268000JPY
Provision for bonuses sgaPrior1YearDuration56345000JPY
Provision for bonuses sgaCurrentYearDuration59273000JPY
Provision for directors bonuses sgaPrior1YearDuration37000000JPY
Provision for directors bonuses sgaCurrentYearDuration36100000JPY
Retirement benefit expenses sgaPrior1YearDuration11556000JPY
Retirement benefit expenses sgaCurrentYearDuration11971000JPY
Commission fee sgaPrior1YearDuration170939000JPY
Commission fee sgaCurrentYearDuration258846000JPY
Research and development expenses sgaPrior1YearDuration91451000JPY
Research and development expenses sgaCurrentYearDuration182038000JPY
Repair and maintenancePrior1YearDuration133697000JPY
Repair and maintenanceCurrentYearDuration176039000JPY
Research and development expenses sgaPrior1YearDuration91451000JPY
Research and development expenses sgaCurrentYearDuration182038000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E05466-000PackageSolutionReportableSegmentsMember6560768000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E05466-000OtherBusinessesReportableSegmentsMember129153000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration6689922000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E05466-000PackageSolutionReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E05466-000OtherBusinessesReportableSegmentsMember22255000JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-22255000JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E05466-000PackageSolutionReportableSegmentsMember6560768000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E05466-000OtherBusinessesReportableSegmentsMember151408000JPY
Net salesPrior1YearDuration_ReconcilingItemsMember-22255000JPY
Net salesPrior1YearDuration6689922000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E05466-000PackageSolutionReportableSegmentsMember2178744000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E05466-000OtherBusinessesReportableSegmentsMember38287000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass