Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥6.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥6.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥5.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥4.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.2bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.6bnat 2023-03-31Cons.Assets
Total assets¥13.5bnat 2022-03-31Cons.Assets
Total assets¥11.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥6.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥9.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥10.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥909m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥885m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥199m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥95m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥150m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥254m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥121m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥397m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥582m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥456m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥405m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥96.532022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.982020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥95.962022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥102.232021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.092020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.472019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.892018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥525.5at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥719.53at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥642.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥604.94at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥571.69at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE15.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE11.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees216at 2023-03-31Cons.Number of employees
Employees201at 2022-03-31Cons.Number of employees
Employees206at 2021-03-31dCons.Number of employees
Employees165at 2020-03-31dCons.Number of employees
Employees165at 2019-03-31dCons.Number of employees
Revenue¥6.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.4bnat 2023-03-31StandaloneAssets
Total assets¥13.3bnat 2022-03-31StandaloneAssets
Total assets¥11.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥11.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥10.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥97.62022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.722021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.162018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥97.022022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥100.762021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.072020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.512019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.042018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥472022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥504.13at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥701.63at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥625.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥589.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥555.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE15.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,609,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,502,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,385,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,232,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,139,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees216at 2023-03-31StandaloneNumber of employees
Employees200at 2022-03-31StandaloneNumber of employees
Employees198at 2021-03-31dStandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees
Employees160at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥27m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥27m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥4m
Other Businessesreportable segmentrevenue2022-04-01 → 2023-03-31¥128m
Other Businessesreportable segmentrevenue external2022-04-01 → 2023-03-31¥101m
Other Businessesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥27m
Other Businessesreportable segmentsegment profit2022-04-01 → 2023-03-31¥30m
Package Solutionreportable segmentdepreciation2022-04-01 → 2023-03-31¥173m
Package Solutionreportable segmentemployeesat 2023-03-31210 pure
Package Solutionreportable segmentrevenue2022-04-01 → 2023-03-31¥6.5bn
Package Solutionreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.5bn
Package Solutionreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.6bn
—segment totalemployeesat 2023-03-31210 pure
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥11m
Other Businessesreportable segmentrevenue2021-04-01 → 2022-03-31¥151m
Other Businessesreportable segmentrevenue external2021-04-01 → 2022-03-31¥129m
Other Businessesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥22m
Other Businessesreportable segmentsegment profit2021-04-01 → 2022-03-31¥38m
Package Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥133m
Package Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.2bn
Package Solutionreportable segmentemployeesat 2023-03-31210 pure
—segment totalemployeesat 2023-03-31210 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,341
ItemContextValueUnit
Net assetsCurrentYearInstant_ShareholdersEquityMember6455646000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember36399000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember36399000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember183302000JPY
Net assetsPrior1YearInstant11336586000JPY
Issuance of new sharesexercise of subscription rights to sharesCurrentYearDuration140276000JPY
Dividends from surplusCurrentYearDuration-775035000JPY
Profit loss attributable to owners of parentCurrentYearDuration1299791000JPY
Purchase of treasury stockCurrentYearDuration-5326270000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-23235000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-23235000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember27480000JPY
Net changes of items other than shareholders equityCurrentYearDuration4244000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-23235000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-23235000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember27480000JPY
Total changes of items during the periodCurrentYearDuration-4656993000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember13163000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember13163000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember210782000JPY
Net assetsCurrentYearInstant6679592000JPY
Income before income taxesPrior1YearDuration2313027000JPY
Income before income taxesCurrentYearDuration1872650000JPY
Depreciation and amortization ope cfPrior1YearDuration132523000JPY
Depreciation and amortization ope cfCurrentYearDuration173340000JPY
Gain on reversal of subscription rights to shares ope cfPrior1YearDuration-8357000JPY
Gain on reversal of subscription rights to shares ope cfCurrentYearDuration-41641000JPY
Gain on reversal of asset retirement obligations ope cfPrior1YearDuration-13460000JPY
Gain on reversal of asset retirement obligations ope cfCurrentYearDuration-JPY
Gain on sale of businesses ope cfPrior1YearDuration-39978000JPY
Gain on sale of businesses ope cfCurrentYearDuration-JPY
Loss on valuation of investments in capital of subsidiaries and associates ope cfPrior1YearDuration5249000JPY
Loss on valuation of investments in capital of subsidiaries and associates ope cfCurrentYearDuration-JPY
Loss on retirement of telephone subscription right ope cfPrior1YearDuration1547000JPY
Loss on retirement of telephone subscription right ope cfCurrentYearDuration-JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-238000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration4177000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration50000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-900000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-188000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-741000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration18558000JPY
Increase decrease in provision for loss on order received ope cfPrior1YearDuration18867000JPY
Increase decrease in provision for loss on order received ope cfCurrentYearDuration-14577000JPY
Share based compensation expenses ope cfPrior1YearDuration49285000JPY
Share based compensation expenses ope cfCurrentYearDuration88754000JPY
Interest and dividends income ope cfPrior1YearDuration-31853000JPY
Interest and dividends income ope cfCurrentYearDuration-165479000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-6319000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass