Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥6.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥5.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥4.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥4.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.7bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.8bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.2bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥13.5bnat 2022-03-31Cons.Assets
Total assets¥11.9bnat 2021-03-31Cons.Assets
Total assets¥11.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥9.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥8.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥909m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥885m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥95m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥150m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥254m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥121m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥397m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥582m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥456m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥405m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥169m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥103.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.982020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.152017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥102.232021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.092020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.472019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.892018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.762017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥719.53at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥642.53at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥604.94at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥571.69at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥529.15at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE11.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE13.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees201at 2022-03-31Cons.Number of employees
Employees206at 2021-03-31Cons.Number of employees
Employees165at 2020-03-31dCons.Number of employees
Employees165at 2019-03-31dCons.Number of employees
Employees160at 2018-03-31dCons.Number of employees
Revenue¥6.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.3bnat 2022-03-31StandaloneAssets
Total assets¥11.6bnat 2021-03-31StandaloneAssets
Total assets¥10.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥11.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥101.722021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.952020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.162018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.642017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥100.762021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.072020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.512019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.042018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥66.252017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥701.63at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥625.98at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥589.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥555.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥514.12at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,502,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,385,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,232,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,139,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,529,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees200at 2022-03-31StandaloneNumber of employees
Employees198at 2021-03-31StandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees
Employees160at 2019-03-31dStandaloneNumber of employees
Employees153at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 27
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥22m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥11m
Other Businessesreportable segmentemployeesat 2022-03-311 pure
Other Businessesreportable segmentrevenue2021-04-01 → 2022-03-31¥151m
Other Businessesreportable segmentrevenue external2021-04-01 → 2022-03-31¥129m
Other Businessesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥22m
Other Businessesreportable segmentsegment profit2021-04-01 → 2022-03-31¥38m
Package Solutionreportable segmentdepreciation2021-04-01 → 2022-03-31¥133m
Package Solutionreportable segmentemployeesat 2022-03-31194 pure
Package Solutionreportable segmentrevenue2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.6bn
Package Solutionreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.2bn
—segment totalemployeesat 2022-03-31195 pure
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥48m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥3m
Other Businessesreportable segmentrevenue2020-04-01 → 2021-03-31¥271m
Other Businessesreportable segmentrevenue external2020-04-01 → 2021-03-31¥223m
Other Businessesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥48m
Other Businessesreportable segmentsegment profit2020-04-01 → 2021-03-31¥56m
Package Solutionreportable segmentdepreciation2020-04-01 → 2021-03-31¥138m
Package Solutionreportable segmentrevenue2020-04-01 → 2021-03-31¥5.1bn
Package Solutionreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.1bn
Package Solutionreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Package Solutionreportable segmentemployeesat 2022-03-31194 pure
—segment totalemployeesat 2022-03-31194 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,321
ItemContextValueUnit
Foreign exchange losses gains ope cfCurrentYearDuration-6319000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-572487000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration361257000JPY
Decrease increase in inventories ope cfPrior1YearDuration13878000JPY
Decrease increase in inventories ope cfCurrentYearDuration-22972000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-1175000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration79044000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration37126000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration11627000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-29805000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration55700000JPY
Increase decrease in advances received ope cfPrior1YearDuration38668000JPY
Increase decrease in advances received ope cfCurrentYearDuration-556110000JPY
Increase decrease in contract liabilityPrior1YearDuration-JPY
Increase decrease in contract liabilityCurrentYearDuration608046000JPY
Other net ope cfPrior1YearDuration-9241000JPY
Other net ope cfCurrentYearDuration-1394000JPY
Subtotal ope cfPrior1YearDuration1421993000JPY
Subtotal ope cfCurrentYearDuration2954612000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration33748000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration33942000JPY
Income taxes paid ope cfPrior1YearDuration-547124000JPY
Income taxes paid ope cfCurrentYearDuration-650645000JPY
Net cash provided by used in operating activitiesPrior1YearDuration908617000JPY
Net cash provided by used in operating activitiesCurrentYearDuration2337909000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-4077000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-27960000JPY
Purchase of intangible assets inv cfPrior1YearDuration-134850000JPY
Purchase of intangible assets inv cfCurrentYearDuration-106653000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-11328000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-JPY
Proceeds from transfer of business inv cfPrior1YearDuration-JPY
Proceeds from transfer of business inv cfCurrentYearDuration40000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-150255000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-94613000JPY
Purchase of treasury stock fin cfPrior1YearDuration-27000JPY
Purchase of treasury stock fin cfCurrentYearDuration-83000JPY
Cash dividends paid fin cfPrior1YearDuration-686568000JPY
Cash dividends paid fin cfCurrentYearDuration-538059000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfPrior1YearDuration104403000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfCurrentYearDuration141291000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-582193000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-396852000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration1205000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration6319000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration177373000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration1852762000JPY
Cash and cash equivalentsPrior2YearInstant5241392000JPY
Cash and cash equivalentsPrior1YearInstant5418766000JPY
Cash and cash equivalentsPrior1YearInstant5418766000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass