Annual report
3760.TEDINET S100WL3H
Period2024-06-01 → 2025-05-31
Filed2025-08-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2023-06-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-06-01 → 2023-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-06-01 → 2022-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2020-06-01 → 2021-05-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2024-06-01 → 2025-05-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2023-06-01 → 2024-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2023-06-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥214m | 2022-06-01 → 2023-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥813m | 2021-06-01 → 2022-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥233m | 2020-06-01 → 2021-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥380m | 2024-06-01 → 2025-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2023-06-01 → 2024-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥246m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2023-06-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2022-06-01 → 2023-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥937m | 2021-06-01 → 2022-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥245m | 2020-06-01 → 2021-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥614m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2023-06-01 → 2024-05-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2023-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.4bn | at 2022-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.4bn | at 2021-05-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2025-05-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2024-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-05-31v | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-05-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2021-05-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.2bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2023-05-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥904m | at 2021-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥922m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥569m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥481m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥299m | 2020-06-01 → 2021-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥704m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥957m | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥42m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥186m | 2020-06-01 → 2021-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥280m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥32m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.8bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥585m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥287m | 2020-06-01 → 2021-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥40.9 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.1 | 2023-06-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥462.57 | 2022-06-01 → 2023-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-167.93 | 2021-06-01 → 2022-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.83 | 2020-06-01 → 2021-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.66 | 2024-06-01 → 2025-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥224.38 | 2023-06-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥418.05 | 2022-06-01 → 2023-05-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥853.16 | at 2025-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥830.87 | at 2024-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥542.61 | at 2023-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥73.54 | at 2022-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥155.66 | at 2021-05-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 38.8% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.8% | at 2023-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2022-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.9% | 2024-06-01 → 2025-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 35.6% | 2023-06-01 → 2024-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 141.6% | 2022-06-01 → 2023-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -150.3% | 2021-06-01 → 2022-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -27.2% | 2020-06-01 → 2021-05-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 221 | at 2025-05-31 | Cons. | Number of employees |
| Employees | 171 | at 2024-05-31 | Cons. | Number of employees |
| Employees | 182 | at 2023-05-31v | Cons. | Number of employees |
| Employees | 62 | at 2022-05-31v | Cons. | Number of employees |
| Employees | 118 | at 2021-05-31v | Cons. | Number of employees |
| Revenue | ¥1.7bn | 2024-06-01 → 2025-05-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2023-06-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥950m | 2022-06-01 → 2023-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥742m | 2021-06-01 → 2022-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2020-06-01 → 2021-05-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥232m | 2024-06-01 → 2025-05-31 | Standalone | Operating income |
| Operating income | ¥196m | 2023-06-01 → 2024-05-31 | Standalone | Operating income |
| Ordinary income | ¥197m | 2024-06-01 → 2025-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥360m | 2023-06-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.3bn | 2022-06-01 → 2023-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥729m | 2021-06-01 → 2022-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥197m | 2020-06-01 → 2021-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥197m | 2024-06-01 → 2025-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥260m | 2023-06-01 → 2024-05-31 | Standalone | Income before income taxes |
| Net income | ¥176m | 2024-06-01 → 2025-05-31 | Standalone | Profit loss |
| Net income | ¥298m | 2023-06-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | −¥1.3bn | 2022-06-01 → 2023-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥942m | 2021-06-01 → 2022-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥210m | 2020-06-01 → 2021-05-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.8bn | at 2025-05-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2023-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2022-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.3bn | at 2021-05-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2025-05-31 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2024-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2025-05-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-05-31v | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-05-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2021-05-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥953m | at 2025-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.5 | 2024-06-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45 | 2023-06-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-213.37 | 2022-06-01 → 2023-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-168.87 | 2021-06-01 → 2022-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.09 | 2020-06-01 → 2021-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.77 | 2024-06-01 → 2025-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.29 | 2023-06-01 → 2024-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2024-06-01 → 2025-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2023-06-01 → 2024-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥154.73 | at 2025-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥142.68 | at 2024-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥75.97 | at 2023-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥75.95 | at 2022-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥160.16 | at 2021-05-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 15.0% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.1% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.2% | at 2023-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2022-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2021-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 17.8% | 2024-06-01 → 2025-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 41.2% | 2023-06-01 → 2024-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -280.3% | 2022-06-01 → 2023-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -146.7% | 2021-06-01 → 2022-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -22.2% | 2020-06-01 → 2021-05-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,693,500 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,693,500 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,614,600 | at 2023-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,928,000 | at 2022-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,277,900 | at 2021-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 42 | at 2025-05-31 | Standalone | Number of employees |
| Employees | 46 | at 2024-05-31 | Standalone | Number of employees |
| Employees | 48 | at 2023-05-31v | Standalone | Number of employees |
| Employees | 61 | at 2022-05-31v | Standalone | Number of employees |
| Employees | 105 | at 2021-05-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-06-01 → 2025-05-31 | ¥21m |
| Reconciling Itemsreconciling | depreciation | 2024-06-01 → 2025-05-31 | ¥8m |
| Reconciling Itemsreconciling | segment assets | at 2025-05-31 | ¥8.8bn |
| Game Businessreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥1.2bn |
| Game Businessreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥326m |
| Game Businessreportable segment | employees | at 2025-05-31 | 148 pure |
| Game Businessreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥12.8bn |
| Game Businessreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥12.8bn |
| Game Businessreportable segment | segment assets | at 2025-05-31 | ¥4.1bn |
| Game Businessreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥1.1bn |
| Live Distribution Related Businessreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥228m |
| Live Distribution Related Businessreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥7m |
| Live Distribution Related Businessreportable segment | employees | at 2025-05-31 | 54 pure |
| Live Distribution Related Businessreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥1.1bn |
| Live Distribution Related Businessreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥1.1bn |
| Live Distribution Related Businessreportable segment | segment assets | at 2025-05-31 | ¥365m |
| Live Distribution Related Businessreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥18m |
| —segment total | capex | 2024-06-01 → 2025-05-31 | ¥1.5bn |
| —segment total | depreciation | 2024-06-01 → 2025-05-31 | ¥333m |
| —segment total | revenue | 2024-06-01 → 2025-05-31 | ¥14.0bn |
| —segment total | revenue external | 2024-06-01 → 2025-05-31 | ¥14.0bn |
| —segment total | segment assets | at 2025-05-31 | ¥4.5bn |
| —segment total | segment profit | 2024-06-01 → 2025-05-31 | ¥1.1bn |
| Reconciling Itemsreconciling | capex | 2023-06-01 → 2024-05-31 | ¥453m |
| Reconciling Itemsreconciling | depreciation | 2023-06-01 → 2024-05-31 | ¥77m |
| Reconciling Itemsreconciling | segment assets | at 2024-05-31 | ¥9.7bn |
| Game Businessreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥3.3bn |
| Game Businessreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥101m |
| Game Businessreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥12.0bn |
| Game Businessreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥12.0bn |
| Game Businessreportable segment | segment assets | at 2024-05-31 | ¥4.5bn |
| Game Businessreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥1.9bn |
| Live Distribution Related Businessreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥5m |
| Live Distribution Related Businessreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥802,000 |
| Live Distribution Related Businessreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥248m |
| Live Distribution Related Businessreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥248m |
| Live Distribution Related Businessreportable segment | segment assets | at 2024-05-31 | ¥68m |
| Live Distribution Related Businessreportable segment | segment profit | 2023-06-01 → 2024-05-31 | −¥68m |
| —segment total | capex | 2023-06-01 → 2024-05-31 | ¥3.3bn |
| —segment total | depreciation | 2023-06-01 → 2024-05-31 | ¥102m |
| —segment total | revenue | 2023-06-01 → 2024-05-31 | ¥12.3bn |
| —segment total | revenue external | 2023-06-01 → 2024-05-31 | ¥12.3bn |
| —segment total | segment assets | at 2024-05-31 | ¥4.6bn |
| —segment total | segment profit | 2023-06-01 → 2024-05-31 | ¥1.9bn |
| Game Businessreportable segment | employees | at 2025-05-31 | 37 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,736
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments of long term loans receivable inv cf | Prior1YearDuration | -157596000 | JPY |
| Payments of long term loans receivable inv cf | CurrentYearDuration | -12000000 | JPY |
| Collection of long term loans receivable inv cf | Prior1YearDuration | 252652000 | JPY |
| Collection of long term loans receivable inv cf | CurrentYearDuration | 86626000 | JPY |
| Other net inv cf | Prior1YearDuration | 21374000 | JPY |
| Other net inv cf | CurrentYearDuration | 38225000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -703911000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -1347438000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | － | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | -60000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 39739000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 460000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -148077000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -239610000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YearDuration | 95650000 | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYearDuration | 2438000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YearDuration | 46090000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYearDuration | 210065000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | － | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -90378000 | JPY |
| Other net fin cf | Prior1YearDuration | -1642000 | JPY |
| Other net fin cf | CurrentYearDuration | -2869000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 31760000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 279646000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | 57562000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | 3090000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | -45503000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | -142249000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6380114000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 6334610000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 6334610000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 6192360000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 5 | |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | CurrentYearInstant | 0 | |
| Merchandise and finished goods | Prior1YearInstant | 929000 | JPY |
| Merchandise and finished goods | CurrentYearInstant | 2454000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 925000 | JPY |
| Raw materials and supplies | CurrentYearInstant | 615000 | JPY |
| Work in process | Prior1YearInstant | 49561000 | JPY |
| Work in process | CurrentYearInstant | 90337000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -432890000 | JPY |
| Accumulated depreciation ppe by group | CurrentYearInstant | -421151000 | JPY |
| Costs of recovery sga | Prior1YearDuration | 1282484000 | JPY |
| Costs of recovery sga | CurrentYearDuration | 1488589000 | JPY |
| Advertising and promotion expenses sga | Prior1YearDuration | 436625000 | JPY |
| Advertising and promotion expenses sga | CurrentYearDuration | 539637000 | JPY |
| Outsourcing expenses | Prior1YearDuration | 184001000 | JPY |
| Outsourcing expenses | CurrentYearDuration | 227722000 | JPY |
| Executive compensation | Prior1YearDuration | 537020000 | JPY |
| Executive compensation | CurrentYearDuration | 705660000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |