Quarterly report · Q3
3760.TEDINET S100T804
Period2023-06-01 → 2024-02-29
Filed2024-04-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2023-06-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-06-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | −¥608m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-06-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥214m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥591m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-06-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-06-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-06-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥13.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥13.5bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥196.71 | 2023-06-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.5 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥462.57 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.36 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.98 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥179.06 | 2023-06-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥418.05 | 2022-06-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥285.59 | 2022-06-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05449-000Game Businessreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥8.4bn |
| jpcrp040300-q3r_E05449-000Game Businessreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥8.4bn |
| jpcrp040300-q3r_E05449-000Game Businessreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥1.4bn |
| jpcrp040300-q3r_E05449-000Live Distribution Related Businessreportable segment | revenue | 2023-06-01 → 2024-02-29 | ¥208m |
| jpcrp040300-q3r_E05449-000Live Distribution Related Businessreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥208m |
| jpcrp040300-q3r_E05449-000Live Distribution Related Businessreportable segment | segment profit | 2023-06-01 → 2024-02-29 | −¥49m |
| —segment total | revenue | 2023-06-01 → 2024-02-29 | ¥8.6bn |
| —segment total | revenue external | 2023-06-01 → 2024-02-29 | ¥8.6bn |
| —segment total | segment profit | 2023-06-01 → 2024-02-29 | ¥1.3bn |
| jpcrp040300-q3r_E05449-000Game Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥3.3bn |
| jpcrp040300-q3r_E05449-000Game Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥3.3bn |
| jpcrp040300-q3r_E05449-000Game Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | −¥549m |
| jpcrp040300-q3r_E05449-000Live Distribution Related Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥319m |
| jpcrp040300-q3r_E05449-000Live Distribution Related Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥319m |
| jpcrp040300-q3r_E05449-000Live Distribution Related Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | −¥59m |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥3.6bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥3.6bn |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | −¥608m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監 査 法 人 八雲 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)秋 元 和 広 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安 藤 竜 彦 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3586225000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 8560953000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6963436000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -590513000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1455204000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 213632000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1698706000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1178026000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2579462000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1725596000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1206436000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2582222000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3749117000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6387142000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 5087668000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 11831894000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 13422929000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 13492471000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 309.36 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 196.71 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 462.57 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 285.59 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 179.06 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 418.05 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.169 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.346 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.238 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 93.98 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 85.50 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6693500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6693500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6693500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6693500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 71200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesReciprocalHoldingSharesWithFullVotingRightsTreasurySharesEtcMember | 600000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5994300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 59943 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6693500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 59943 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 71200 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |