Quarterly report · Q1
3760.TEDINET S100PBXV
Period2022-06-01 → 2022-08-31
Filed2022-10-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥234m | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥280m | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥56m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥523m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥59m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥813m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥522m | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥59m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥522m | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥57m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥937m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥519m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥60m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥522m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥397m | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥361m | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥965m | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥853m | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥972m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-9.65 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-167.93 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-99.32 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05449-000Game Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥180m |
| jpcrp040300-q1r_E05449-000Game Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥180m |
| jpcrp040300-q1r_E05449-000Game Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥32m |
| jpcrp040300-q1r_E05449-000Live Distribution Related Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥54m |
| jpcrp040300-q1r_E05449-000Live Distribution Related Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥54m |
| jpcrp040300-q1r_E05449-000Live Distribution Related Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥24m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥234m |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥234m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | −¥56m |
| jpcrp040300-q1r_E05449-000Game Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥206m |
| jpcrp040300-q1r_E05449-000Game Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥206m |
| jpcrp040300-q1r_E05449-000Game Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥416m |
| jpcrp040300-q1r_E05449-000Live Distribution Related Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥74m |
| jpcrp040300-q1r_E05449-000Live Distribution Related Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥74m |
| jpcrp040300-q1r_E05449-000Live Distribution Related Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥107m |
| —segment total | revenue | 2021-06-01 → 2021-08-31 | ¥280m |
| —segment total | revenue external | 2021-06-01 → 2021-08-31 | ¥280m |
| —segment total | segment profit | 2021-06-01 → 2021-08-31 | −¥523m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 280444000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05449-000GameBusinessReportableSegmentMember | -415533000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05449-000LiveDistributionRelatedBusinessReportableSegmentMember | -107037000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -522570000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | -522570000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05449-000GameBusinessReportableSegmentMember | 180315000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05449-000LiveDistributionRelatedBusinessReportableSegmentMember | 53792000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 234107000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 234107000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05449-000GameBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05449-000LiveDistributionRelatedBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05449-000GameBusinessReportableSegmentMember | 180315000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05449-000LiveDistributionRelatedBusinessReportableSegmentMember | 53792000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 234107000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 234107000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05449-000GameBusinessReportableSegmentMember | -31508000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05449-000LiveDistributionRelatedBusinessReportableSegmentMember | -24395000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | -55903000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | CurrentYTDDuration | -55903000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-10-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第29期第1四半期(自 2022年6月1日 至 2022年8月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ケイブ | |
| Company name in english cover page | FilingDateInstant | CAVE Interactive CO.,LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長CEO 秋田 英好 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都目黒区上目黒2丁目1番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-6820-8176 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役CFO 伊藤 裕章 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都目黒区上目黒2丁目1番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-6820-8176 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役CFO 伊藤 裕章 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E05449 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 37600 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社ケイブ | |
| Filer name in english | FilingDateInstant | CAVE Interactive CO.,LTD. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |