Half-year report · Q2
3758.TEDINET S100WJGN
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥19.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥423m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | −¥370m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥314m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥52m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥242m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥346m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥230m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥259m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥739m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥286m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥268m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | −¥278m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥20.1bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.7bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥56m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥327m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥146m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥464m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥582m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥20m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥797m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.4 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.59 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.83 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥0 |
| jpcrp040300-q2r_E05453-000Asset Managementreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E05453-000Asset Managementreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E05453-000Asset Managementreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥369m |
| jpcrp040300-q2r_E05453-000Contentsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E05453-000Contentsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E05453-000Contentsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥15m |
| jpcrp040300-q2r_E05453-000Contentsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥4m |
| jpcrp040300-q2r_E05453-000Information Technology Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥876m |
| jpcrp040300-q2r_E05453-000Information Technology Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥841m |
| jpcrp040300-q2r_E05453-000Information Technology Servicereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥34m |
| jpcrp040300-q2r_E05453-000Information Technology Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥58m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥8.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥49m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥423m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | ¥1m |
| jpcrp040300-q2r_E05453-000Asset Managementreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.0bn |
| jpcrp040300-q2r_E05453-000Asset Managementreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.0bn |
| jpcrp040300-q2r_E05453-000Asset Managementreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥183m |
| jpcrp040300-q2r_E05453-000Contentsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.7bn |
| jpcrp040300-q2r_E05453-000Contentsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.7bn |
| jpcrp040300-q2r_E05453-000Contentsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥19m |
| jpcrp040300-q2r_E05453-000Contentsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥506m |
| jpcrp040300-q2r_E05453-000Information Technology Servicereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥881m |
| jpcrp040300-q2r_E05453-000Information Technology Servicereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥863m |
| jpcrp040300-q2r_E05453-000Information Technology Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥18m |
| jpcrp040300-q2r_E05453-000Information Technology Servicereportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥48m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥9.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥37m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | −¥371m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 574
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 187000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 189000000 | JPY |
| Net assets | Prior1YearInstant | 8581000000 | JPY |
| Net assets | CurrentQuarterInstant | 8707000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20263000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20123000000 | JPY |
| Net sales | Prior1YTDDuration | 9543000000 | JPY |
| Net sales | CurrentYTDDuration | 8294000000 | JPY |
| Cost of sales | Prior1YTDDuration | 6729000000 | JPY |
| Cost of sales | CurrentYTDDuration | 5261000000 | JPY |
| Gross profit | Prior1YTDDuration | 2814000000 | JPY |
| Gross profit | CurrentYTDDuration | 3033000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3185000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2609000000 | JPY |
| Operating income | Prior1YTDDuration | -370000000 | JPY |
| Operating income | CurrentYTDDuration | 423000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 22000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 67000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Receipt benefit noi | Prior1YTDDuration | 1000000 | JPY |
| Receipt benefit noi | CurrentYTDDuration | 0 | JPY |
| Income from collaboration noi | Prior1YTDDuration | 91000000 | JPY |
| Income from collaboration noi | CurrentYTDDuration | － | JPY |
| Compensation income for damage noi | Prior1YTDDuration | 23000000 | JPY |
| Compensation income for damage noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 10000000 | JPY |
| Other noi | CurrentYTDDuration | 6000000 | JPY |
| Non operating income | Prior1YTDDuration | 211000000 | JPY |
| Non operating income | CurrentYTDDuration | 33000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 61000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 83000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 31000000 | JPY |
| Bond issuance cost noe | Prior1YTDDuration | 2000000 | JPY |
| Bond issuance cost noe | CurrentYTDDuration | － | JPY |
| Commission fee noe | Prior1YTDDuration | 12000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 22000000 | JPY |
| Other noe | Prior1YTDDuration | 6000000 | JPY |
| Other noe | CurrentYTDDuration | 4000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 83000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 141000000 | JPY |
| Ordinary income | Prior1YTDDuration | -242000000 | JPY |
| Ordinary income | CurrentYTDDuration | 314000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 8000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |