Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥19.2bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥22.7bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥20.6bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥21.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥25.7bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income−¥42m2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥476m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income−¥52m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥752m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥720m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥835m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥322m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥480m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥648m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥739m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥480m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥172m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥586m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.5bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥708m2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥490m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥20.3bnat 2024-12-31Cons.Assets
Total assets¥21.1bnat 2023-12-31Cons.Assets
Total assets¥20.4bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥19.2bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥19.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥11.7bnat 2024-12-31Cons.Liabilities
Total liabilities¥11.5bnat 2023-12-31Cons.Liabilities
Net assets / equity¥8.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥9.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥9.3bnat 2022-12-31dCons.Net assets
Net assets / equity¥9.2bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥8.8bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥8.2bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥8.8bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥7.7bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.1bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥327m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥192m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥464m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥168m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥51m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥159m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥71m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥20m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥867m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥864m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-33.592024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.62023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.812022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.582021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-198.22020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥395.21at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥426.41at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥406.8at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥407.59at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥384.88at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio41.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.3%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE6.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees484at 2024-12-31Cons.Number of employees
Employees537at 2023-12-31Cons.Number of employees
Employees536at 2022-12-31dCons.Number of employees
Employees559at 2021-12-31dCons.Number of employees
Employees578at 2020-12-31dCons.Number of employees
Revenue¥172m2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥208m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥238m2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥181m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥381m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income−¥257m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥237m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥454m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥858m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥646m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥226m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥695m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥447m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥268m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥585m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥568m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥561m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥194m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥3.0bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2024-12-31StandaloneAssets
Total assets¥7.0bnat 2023-12-31StandaloneAssets
Total assets¥7.2bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥676mat 2024-12-31StandaloneLiabilities
Total liabilities¥558mat 2023-12-31StandaloneLiabilities
Net assets / equity¥6.7bnat 2024-12-31StandaloneNet assets
Net assets / equity¥6.5bnat 2023-12-31StandaloneNet assets
Net assets / equity¥5.8bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥5.4bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥26.62024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.572023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.372022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.832021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-133.722020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥314.4at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥289.72at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥263.55at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥244.43at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥257.88at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio90.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE10.0%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued23,649,428at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,649,428at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,649,428at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,649,428at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued23,649,428at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees12at 2024-12-31StandaloneNumber of employees
Employees11at 2023-12-31StandaloneNumber of employees
Employees11at 2022-12-31dStandaloneNumber of employees
Employees11at 2021-12-31dStandaloneNumber of employees
Employees12at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥69m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥69m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥9.7bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥1m
Asset Managementreportable segmentcapex2024-01-01 → 2024-12-31¥1m
Asset Managementreportable segmentdepreciation2024-01-01 → 2024-12-31¥45m
Asset Managementreportable segmentemployeesat 2024-12-3142 pure
Asset Managementreportable segmentrevenue2024-01-01 → 2024-12-31¥7.5bn
Asset Managementreportable segmentrevenue external2024-01-01 → 2024-12-31¥7.5bn
Asset Managementreportable segmentsegment assetsat 2024-12-31¥8.3bn
Asset Managementreportable segmentsegment profit2024-01-01 → 2024-12-31¥440m
Contents Businessreportable segmentcapex2024-01-01 → 2024-12-31¥9m
Contents Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥28m
Contents Businessreportable segmentemployeesat 2024-12-31347 pure
Contents Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥9.9bn
Contents Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥9.9bn
Contents Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥39m
Contents Businessreportable segmentsegment assetsat 2024-12-31¥1.4bn
Contents Businessreportable segmentsegment profit2024-01-01 → 2024-12-31−¥390m
Information Technology Service Businessreportable segmentcapex2024-01-01 → 2024-12-31¥82m
Information Technology Service Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥84m
Information Technology Service Businessreportable segmentemployeesat 2024-12-3183 pure
Information Technology Service Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥1.8bn
Information Technology Service Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.8bn
Information Technology Service Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥30m
Information Technology Service Businessreportable segmentsegment assetsat 2024-12-31¥861m
Information Technology Service Businessreportable segmentsegment profit2024-01-01 → 2024-12-31−¥94m
—segment totalcapex2024-01-01 → 2024-12-31¥93m
—segment totaldepreciation2024-01-01 → 2024-12-31¥157m
—segment totalrevenue2024-01-01 → 2024-12-31¥19.2bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥19.2bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥69m
—segment totalsegment assetsat 2024-12-31¥10.5bn
—segment totalsegment profit2024-01-01 → 2024-12-31−¥43m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥61m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥61m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥9.9bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31¥2m
Asset Managementreportable segmentcapex2023-01-01 → 2023-12-31¥6m
Asset Managementreportable segmentdepreciation2023-01-01 → 2023-12-31¥7m
Asset Managementreportable segmentrevenue2023-01-01 → 2023-12-31¥10.0bn
Asset Managementreportable segmentrevenue external2023-01-01 → 2023-12-31¥10.0bn
Asset Managementreportable segmentsegment assetsat 2023-12-31¥7.0bn
Asset Managementreportable segmentsegment profit2023-01-01 → 2023-12-31¥468m
Contents Businessreportable segmentcapex2023-01-01 → 2023-12-31¥57m
Contents Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥61m
Contents Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥10.6bn
Contents Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥10.6bn
Contents Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥39m
Contents Businessreportable segmentsegment assetsat 2023-12-31¥2.9bn
Contents Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥49m
Information Technology Service Businessreportable segmentcapex2023-01-01 → 2023-12-31¥49m
Information Technology Service Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥88m
Information Technology Service Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥2.1bn
Information Technology Service Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.1bn
Information Technology Service Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥21m
Information Technology Service Businessreportable segmentsegment assetsat 2023-12-31¥1.3bn
Information Technology Service Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥44m
—segment totalcapex2023-01-01 → 2023-12-31¥113m
—segment totaldepreciation2023-01-01 → 2023-12-31¥157m
—segment totalrevenue2023-01-01 → 2023-12-31¥22.7bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥22.7bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥61m
—segment totalsegment assetsat 2023-12-31¥11.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥473m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,548
ItemContextValueUnit
Property plant and equipmentCurrentYearInstant2690000000JPY
GoodwillPrior1YearInstant162000000JPY
GoodwillCurrentYearInstant-JPY
SoftwarePrior1YearInstant172000000JPY
SoftwareCurrentYearInstant88000000JPY
Other iaPrior1YearInstant23000000JPY
Other iaCurrentYearInstant0JPY
Intangible assetsPrior1YearInstant358000000JPY
Intangible assetsCurrentYearInstant88000000JPY
Investment securitiesPrior1YearInstant866000000JPY
Investment securitiesCurrentYearInstant923000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant1000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant1000000JPY
Long term loans receivablePrior1YearInstant7000000JPY
Long term loans receivableCurrentYearInstant7000000JPY
Long overdue receivables ioaPrior1YearInstant527000000JPY
Long overdue receivables ioaCurrentYearInstant524000000JPY
Guarantee deposits ioaPrior1YearInstant289000000JPY
Guarantee deposits ioaCurrentYearInstant311000000JPY
Deferred tax assetsPrior1YearInstant98000000JPY
Deferred tax assetsCurrentYearInstant57000000JPY
Other ioaPrior1YearInstant202000000JPY
Other ioaCurrentYearInstant128000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-491000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-489000000JPY
Investments and other assetsPrior1YearInstant1502000000JPY
Investments and other assetsCurrentYearInstant1462000000JPY
Noncurrent assetsPrior1YearInstant2147000000JPY
Noncurrent assetsCurrentYearInstant4242000000JPY
AssetsPrior1YearInstant21145000000JPY
AssetsCurrentYearInstant20263000000JPY
Accounts payable tradePrior1YearInstant724000000JPY
Accounts payable tradeCurrentYearInstant577000000JPY
Short term loans payablePrior1YearInstant1795000000JPY
Short term loans payableCurrentYearInstant928000000JPY
Current portion of bondsPrior1YearInstant40000000JPY
Current portion of bondsCurrentYearInstant50000000JPY
Current portion of long term loans payablePrior1YearInstant1773000000JPY
Current portion of long term loans payableCurrentYearInstant2075000000JPY
Accounts payable otherPrior1YearInstant341000000JPY
Accounts payable otherCurrentYearInstant383000000JPY
Accrued expensesPrior1YearInstant116000000JPY
Accrued expensesCurrentYearInstant123000000JPY
Income taxes payablePrior1YearInstant126000000JPY
Income taxes payableCurrentYearInstant139000000JPY
Provision for bonusesPrior1YearInstant79000000JPY
Provision for bonusesCurrentYearInstant122000000JPY
Provision for directors bonusesPrior1YearInstant24000000JPY
Provision for directors bonusesCurrentYearInstant29000000JPY
Deposits receivedPrior1YearInstant1566000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass