Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100WZTN (2025-11-07).

Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥122m2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥1.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥807m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥773m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥865m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥907m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥862m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥418m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥746m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥1.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥138m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥78m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥832m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥139m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥3.5bnat 2025-03-31Cons.Assets
Total assets¥5.8bnat 2024-03-31Cons.Assets
Total assets¥14.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥16.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥14.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥631mat 2025-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2023-03-31vCons.Net assets
Net assets / equity¥3.7bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥256mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥256mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥673mat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥702mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥987m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥40m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥188m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥83m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥23m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥8.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥283m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥216m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥7m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥172m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥7.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥294m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥36m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥151m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-239.72024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.472023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-118.712022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.792021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-101.642020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥15.422023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥46.93at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥288.89at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥273.41at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥392.12at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥381.28at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio11.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio17.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio21.9%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE-142.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-35.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-2.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-23.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees10at 2025-03-31Cons.Number of employees
Employees16at 2024-03-31Cons.Number of employees
Employees64at 2023-03-31vCons.Number of employees
Employees63at 2022-03-31vCons.Number of employees
Employees51at 2021-03-31dCons.Number of employees
Revenue¥151m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥638m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥465m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥153m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥142m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥237m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥450m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥2.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥587m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥196m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥212m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥93m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥3.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥3.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥3.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥737m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥270m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥8m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥98mat 2025-03-31StandaloneAssets
Total assets¥3.3bnat 2024-03-31StandaloneAssets
Total assets¥11.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥77mat 2025-03-31StandaloneLiabilities
Total liabilities¥106mat 2024-03-31StandaloneLiabilities
Net assets / equity¥21mat 2025-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥7.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥58mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥534mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-354.862024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-421.482023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-82.542022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.612021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.972020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.392021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.962020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥2.34at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥357.21at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥778.7at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥861.25at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥823.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio-195.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-227.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-77.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-10.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,929,419at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,929,419at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,929,419at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,929,419at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,711,419at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2at 2025-03-31StandaloneNumber of employees
Employees2at 2024-03-31StandaloneNumber of employees
Employees6at 2023-03-31vStandaloneNumber of employees
Employees5at 2022-03-31vStandaloneNumber of employees
Employees5at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥8m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥733,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥84m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31−¥274m
Medical Asset Managemetreportable segmentdepreciation2024-04-01 → 2025-03-31¥10m
Medical Asset Managemetreportable segmentemployeesat 2025-03-318 pure
Medical Asset Managemetreportable segmentrevenue2024-04-01 → 2025-03-31¥96m
Medical Asset Managemetreportable segmentrevenue external2024-04-01 → 2025-03-31¥96m
Medical Asset Managemetreportable segmentsegment assetsat 2025-03-31¥274m
Medical Asset Managemetreportable segmentsegment profit2024-04-01 → 2025-03-31−¥442m
Real Asset Managementreportable segmentdepreciation2024-04-01 → 2025-03-31¥39m
Real Asset Managementreportable segmentrevenue2024-04-01 → 2025-03-31¥27m
Real Asset Managementreportable segmentrevenue external2024-04-01 → 2025-03-31¥27m
Real Asset Managementreportable segmentsegment assetsat 2025-03-31¥3.2bn
Real Asset Managementreportable segmentsegment profit2024-04-01 → 2025-03-31−¥91m
—segment totaldepreciation2024-04-01 → 2025-03-31¥49m
—segment totalrevenue2024-04-01 → 2025-03-31¥122m
—segment totalrevenue external2024-04-01 → 2025-03-31¥122m
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥533m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥528,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥682m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥186m
Medical Asset Managemetreportable segmentcapex2023-04-01 → 2024-03-31¥3m
Medical Asset Managemetreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Medical Asset Managemetreportable segmentrevenue2023-04-01 → 2024-03-31¥126m
Medical Asset Managemetreportable segmentrevenue external2023-04-01 → 2024-03-31¥126m
Medical Asset Managemetreportable segmentsegment assetsat 2024-03-31¥373m
Medical Asset Managemetreportable segmentsegment profit2023-04-01 → 2024-03-31−¥556m
Real Asset Managementreportable segmentdepreciation2023-04-01 → 2024-03-31¥193m
Real Asset Managementreportable segmentrevenue2023-04-01 → 2024-03-31¥1.4bn
Real Asset Managementreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.4bn
Real Asset Managementreportable segmentsegment assetsat 2024-03-31¥4.8bn
Real Asset Managementreportable segmentsegment profit2023-04-01 → 2024-03-31−¥31m
—segment totalcapex2023-04-01 → 2024-03-31¥3m
—segment totaldepreciation2023-04-01 → 2024-03-31¥208m
—segment totalrevenue2023-04-01 → 2024-03-31¥1.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥1.6bn
—segment totalsegment assetsat 2024-03-31¥5.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥587m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,262
ItemContextValueUnit
Retained earningsPrior1YearInstant_NonConsolidatedMember-2688717000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-5857019000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1485000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1530000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2977762000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember-190584000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember211501000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember211501000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3189263000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember20917000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3295438000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember97572000JPY
Net salesPrior1YearDuration_NonConsolidatedMember637567000JPY
Net salesCurrentYearDuration_NonConsolidatedMember150691000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember637567000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember150691000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember36867000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember24787000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember28360000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember20607000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember-JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember114391000JPY
Provision for shareholder benefit program sgaPrior1YearDuration_NonConsolidatedMember-JPY
Provision for shareholder benefit program sgaCurrentYearDuration_NonConsolidatedMember38450000JPY
Entertainment expenses sgaPrior1YearDuration_NonConsolidatedMember157000JPY
Entertainment expenses sgaCurrentYearDuration_NonConsolidatedMember33008000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember23260000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember49681000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember72042000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember81368000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember26412000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember25693000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember187101000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember387987000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember450466000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-237296000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember113524000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember96149000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember-JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember19000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember-JPY
Other noiCurrentYearDuration_NonConsolidatedMember59000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember113524000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember115208000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember48532000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember243000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember1100262000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember2683032000JPY
Other noePrior1YearDuration_NonConsolidatedMember2394000JPY
Other noeCurrentYearDuration_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass