Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100RDHU (2023-07-11). Amended by S100RS4G (2023-08-30).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥794m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥462m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥862m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥418m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥746m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥185m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥65m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥78m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥832m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥319m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥593m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥77m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥14.1bnat 2023-03-31Cons.Assets
Total assets¥16.0bnat 2022-03-31Cons.Assets
Total assets¥14.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥7.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥12.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.8bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥852mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥673mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥702mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1000mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥40m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥188m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥83m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥532m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥283m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥216m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥7m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥294m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥36m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥151m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-118.712022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.792021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-101.642020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.582019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.32018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥273.41at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥392.12at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥381.28at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥568.06at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥536.39at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio17.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-35.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-23.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE17.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees64at 2023-03-31Cons.Number of employees
Employees63at 2022-03-31Cons.Number of employees
Employees51at 2021-03-31dCons.Number of employees
Employees53at 2020-03-31dCons.Number of employees
Employees5at 2019-03-31dCons.Number of employees
Revenue¥465m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥153m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥142m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥235m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥221m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥4m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥4m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥196m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥212m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥93m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥451m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥663m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥814m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥256m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥737m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥270m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥8m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥544m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.9bnat 2023-03-31StandaloneAssets
Total assets¥13.0bnat 2022-03-31StandaloneAssets
Total assets¥12.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2023-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥466mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥206mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-82.542022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.972020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.382018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.392021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.962020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥778.7at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥861.25at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥823.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥587.5at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥526.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-10.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE40.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,929,419at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,929,419at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,711,419at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,183,195at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,183,195at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2023-03-31StandaloneNumber of employees
Employees5at 2022-03-31StandaloneNumber of employees
Employees5at 2021-03-31dStandaloneNumber of employees
Employees5at 2020-03-31dStandaloneNumber of employees
Employees4at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥625,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥635m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31−¥161m
Medical Asset Managemetreportable segmentcapex2022-04-01 → 2023-03-31¥54m
Medical Asset Managemetreportable segmentdepreciation2022-04-01 → 2023-03-31¥15m
Medical Asset Managemetreportable segmentemployeesat 2023-03-3111 pure
Medical Asset Managemetreportable segmentrevenue2022-04-01 → 2023-03-31¥238m
Medical Asset Managemetreportable segmentrevenue external2022-04-01 → 2023-03-31¥238m
Medical Asset Managemetreportable segmentsegment assetsat 2023-03-31¥455m
Medical Asset Managemetreportable segmentsegment profit2022-04-01 → 2023-03-31−¥403m
Real Asset Managementreportable segmentcapex2022-04-01 → 2023-03-31¥110m
Real Asset Managementreportable segmentdepreciation2022-04-01 → 2023-03-31¥270m
Real Asset Managementreportable segmentemployeesat 2023-03-3148 pure
Real Asset Managementreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Real Asset Managementreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Real Asset Managementreportable segmentsegment assetsat 2023-03-31¥13.0bn
Real Asset Managementreportable segmentsegment profit2022-04-01 → 2023-03-31−¥230m
—segment totalcapex2022-04-01 → 2023-03-31¥164m
—segment totaldepreciation2022-04-01 → 2023-03-31¥285m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.1bn
—segment totalsegment assetsat 2023-03-31¥13.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥633m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥308m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31−¥148m
Medical Asset Managemetreportable segmentcapex2021-04-01 → 2022-03-31¥26m
Medical Asset Managemetreportable segmentdepreciation2021-04-01 → 2022-03-31¥16m
Medical Asset Managemetreportable segmentrevenue2021-04-01 → 2022-03-31¥257m
Medical Asset Managemetreportable segmentrevenue external2021-04-01 → 2022-03-31¥257m
Medical Asset Managemetreportable segmentsegment assetsat 2022-03-31¥528m
Medical Asset Managemetreportable segmentsegment profit2021-04-01 → 2022-03-31−¥158m
Real Asset Managementreportable segmentcapex2021-04-01 → 2022-03-31¥155m
Real Asset Managementreportable segmentdepreciation2021-04-01 → 2022-03-31¥257m
Real Asset Managementreportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Real Asset Managementreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Real Asset Managementreportable segmentsegment assetsat 2022-03-31¥15.2bn
Real Asset Managementreportable segmentsegment profit2021-04-01 → 2022-03-31−¥157m
—segment totalcapex2021-04-01 → 2022-03-31¥182m
—segment totaldepreciation2021-04-01 → 2022-03-31¥273m
—segment totalrevenue2021-04-01 → 2022-03-31¥1.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.3bn
—segment totalsegment assetsat 2022-03-31¥15.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥314m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,271
ItemContextValueUnit
Treasury stockCurrentYearInstant-1240000JPY
Shareholders equityPrior1YearInstant3501085000JPY
Shareholders equityCurrentYearInstant2441106000JPY
Valuation difference on available for sale securitiesPrior1YearInstant67000JPY
Valuation difference on available for sale securitiesCurrentYearInstant66000JPY
Valuation and translation adjustmentsPrior1YearInstant67000JPY
Valuation and translation adjustmentsCurrentYearInstant66000JPY
Subscription rights to sharesPrior1YearInstant211501000JPY
Subscription rights to sharesCurrentYearInstant211501000JPY
Non controlling interestsPrior1YearInstant3798000JPY
Non controlling interestsCurrentYearInstant4007000JPY
Net assetsPrior1YearInstant3716452000JPY
Net assetsCurrentYearInstant2656682000JPY
Liabilities and net assetsPrior1YearInstant16006766000JPY
Liabilities and net assetsCurrentYearInstant14091635000JPY
Net salesPrior1YearDuration1335578000JPY
Net salesCurrentYearDuration2144712000JPY
Cost of salesPrior1YearDuration476345000JPY
Cost of salesCurrentYearDuration875724000JPY
Gross profitPrior1YearDuration859233000JPY
Gross profitCurrentYearDuration1268988000JPY
Directors compensations sgaPrior1YearDuration134705000JPY
Directors compensations sgaCurrentYearDuration152051000JPY
Salaries and allowances sgaPrior1YearDuration316390000JPY
Salaries and allowances sgaCurrentYearDuration447389000JPY
Depreciation sgaPrior1YearDuration236507000JPY
Depreciation sgaCurrentYearDuration280383000JPY
Other sgaPrior1YearDuration633954000JPY
Other sgaCurrentYearDuration1183524000JPY
Selling general and administrative expensesPrior1YearDuration1321557000JPY
Selling general and administrative expensesCurrentYearDuration2063348000JPY
Operating incomePrior1YearDuration-462323000JPY
Operating incomeCurrentYearDuration-794359000JPY
Subsidy income noi bountyPrior1YearDuration116121000JPY
Subsidy income noi bountyCurrentYearDuration76870000JPY
Other noiPrior1YearDuration26578000JPY
Other noiCurrentYearDuration9841000JPY
Non operating incomePrior1YearDuration142699000JPY
Non operating incomeCurrentYearDuration86712000JPY
Interest expenses noePrior1YearDuration93194000JPY
Interest expenses noeCurrentYearDuration129241000JPY
Arrangement fee noePrior1YearDuration-JPY
Arrangement fee noeCurrentYearDuration25000000JPY
Other noePrior1YearDuration5246000JPY
Other noeCurrentYearDuration319000JPY
Non operating expensesPrior1YearDuration98441000JPY
Non operating expensesCurrentYearDuration154561000JPY
Ordinary incomePrior1YearDuration-418065000JPY
Ordinary incomeCurrentYearDuration-862208000JPY
Gain on sales of investment securities eiPrior1YearDuration85510000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass