Quarterly report · Q2
3750.TEDINET S100PLQ1
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥668m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥381m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥259m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥437m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥418m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥237m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥539m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥47m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥561m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥78m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥34m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥561m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥34m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥14.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥861m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥852m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥561m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥702m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥20m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥188m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥98m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥94m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥216m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥49m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥67m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥36m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥88m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-62.86 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.66 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.9 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.73 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥74m |
| jpcrp040300-q2r_E05443-000Medical Asset Managemetreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥84m |
| jpcrp040300-q2r_E05443-000Medical Asset Managemetreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥84m |
| jpcrp040300-q2r_E05443-000Medical Asset Managemetreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥119m |
| jpcrp040300-q2r_E05443-000Real Asset Managementreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05443-000Real Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E05443-000Real Asset Managementreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥188m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥307m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥76m |
| jpcrp040300-q2r_E05443-000Medical Asset Managemetreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥101m |
| jpcrp040300-q2r_E05443-000Medical Asset Managemetreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥101m |
| jpcrp040300-q2r_E05443-000Medical Asset Managemetreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥106m |
| jpcrp040300-q2r_E05443-000Real Asset Managementreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥568m |
| jpcrp040300-q2r_E05443-000Real Asset Managementreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥568m |
| jpcrp040300-q2r_E05443-000Real Asset Managementreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥78m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥668m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥668m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥184m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人ハイビスカス | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙 橋 克 幸 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)福 田 健 太 郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 668468000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1172744000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1335578000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -237238000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -437370000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -418065000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -34241000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -561281000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -77633000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -33951000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -561283000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -77033000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3663167000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3155188000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3716452000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 16043766000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 14239754000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 16006766000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -3.90 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -62.86 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -8.79 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.214 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.206 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.219 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -98236000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 19849000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -187784000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 48675000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -93753000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -216193000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 87749000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -66646000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 35797000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1107927000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 560857000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 701558000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 6.73 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -30.66 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8929419 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8929419 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 8929419 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 8929419 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |