Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥1.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥522m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥462m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥732m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥418m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥746m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥185m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥128m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥65m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥654m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥78m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥832m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥319m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥593m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥450m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥77m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥775m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥16.0bnat 2022-03-31Cons.Assets
Total assets¥14.9bnat 2021-03-31Cons.Assets
Total assets¥15.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥7.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥5.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥11.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥3.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥852mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥702mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1000mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥971mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥188m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥83m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥532m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥254m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥216m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥7m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥36m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥151m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥393m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-8.792021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-101.642020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.582019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.32018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.252017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥392.12at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥381.28at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥568.06at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥536.39at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥458.09at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio21.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio48.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-2.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-23.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE17.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE15.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees63at 2022-03-31Cons.Number of employees
Employees51at 2021-03-31Cons.Number of employees
Employees53at 2020-03-31dCons.Number of employees
Employees5at 2019-03-31dCons.Number of employees
Employees5at 2018-03-31dCons.Number of employees
Revenue¥153m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥142m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥235m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥221m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥24m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥4m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥13m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥212m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥93m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥451m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥663m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥23m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥256m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥120m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥270m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥8m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥544m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥19m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.0bnat 2022-03-31StandaloneAssets
Total assets¥12.8bnat 2021-03-31StandaloneAssets
Total assets¥9.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥206mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥411mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥30.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.972020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.382018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.732017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.392021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.962020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥861.25at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥823.29at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥587.5at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥526.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥359.13at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE14.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE40.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,929,419at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,711,419at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,183,195at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,183,195at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,183,195at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees5at 2022-03-31StandaloneNumber of employees
Employees5at 2021-03-31StandaloneNumber of employees
Employees5at 2020-03-31dStandaloneNumber of employees
Employees4at 2019-03-31dStandaloneNumber of employees
Employees4at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥308m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31−¥148m
Medical Asset Managemetreportable segmentcapex2021-04-01 → 2022-03-31¥26m
Medical Asset Managemetreportable segmentdepreciation2021-04-01 → 2022-03-31¥16m
Medical Asset Managemetreportable segmentemployeesat 2022-03-3111 pure
Medical Asset Managemetreportable segmentrevenue2021-04-01 → 2022-03-31¥257m
Medical Asset Managemetreportable segmentrevenue external2021-04-01 → 2022-03-31¥257m
Medical Asset Managemetreportable segmentsegment assetsat 2022-03-31¥528m
Medical Asset Managemetreportable segmentsegment profit2021-04-01 → 2022-03-31−¥158m
Real Asset Managementreportable segmentcapex2021-04-01 → 2022-03-31¥155m
Real Asset Managementreportable segmentdepreciation2021-04-01 → 2022-03-31¥257m
Real Asset Managementreportable segmentemployeesat 2022-03-3148 pure
Real Asset Managementreportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Real Asset Managementreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Real Asset Managementreportable segmentsegment assetsat 2022-03-31¥15.2bn
Real Asset Managementreportable segmentsegment profit2021-04-01 → 2022-03-31−¥157m
—segment totalcapex2021-04-01 → 2022-03-31¥182m
—segment totaldepreciation2021-04-01 → 2022-03-31¥273m
—segment totalrevenue2021-04-01 → 2022-03-31¥1.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.3bn
—segment totalsegment assetsat 2022-03-31¥15.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥314m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2020-04-01 → 2021-03-31¥754,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-03-31¥464m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31−¥155m
Medical Asset Managemetreportable segmentcapex2020-04-01 → 2021-03-31¥692,000
Medical Asset Managemetreportable segmentdepreciation2020-04-01 → 2021-03-31¥17m
Medical Asset Managemetreportable segmentrevenue2020-04-01 → 2021-03-31¥319m
Medical Asset Managemetreportable segmentrevenue external2020-04-01 → 2021-03-31¥319m
Medical Asset Managemetreportable segmentsegment assetsat 2021-03-31¥646m
Medical Asset Managemetreportable segmentsegment profit2020-04-01 → 2021-03-31−¥352m
Real Asset Managementreportable segmentcapex2020-04-01 → 2021-03-31¥15m
Real Asset Managementreportable segmentdepreciation2020-04-01 → 2021-03-31¥243m
Real Asset Managementreportable segmentrevenue2020-04-01 → 2021-03-31¥1.1bn
Real Asset Managementreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.1bn
Real Asset Managementreportable segmentsegment assetsat 2021-03-31¥13.8bn
Real Asset Managementreportable segmentsegment profit2020-04-01 → 2021-03-31−¥224m
—segment totalcapex2020-04-01 → 2021-03-31¥16m
—segment totaldepreciation2020-04-01 → 2021-03-31¥260m
—segment totalrevenue2020-04-01 → 2021-03-31¥1.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥1.4bn
—segment totalsegment assetsat 2021-03-31¥14.5bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥577m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,299
ItemContextValueUnit
Extraordinary incomePrior1YearDuration77368000JPY
Extraordinary incomeCurrentYearDuration336993000JPY
Settlement package elPrior1YearDuration-JPY
Settlement package elCurrentYearDuration3500000JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration3500000JPY
Income before dividends distribution from silent partnership income taxesPrior1YearDuration-668239000JPY
Income before dividends distribution from silent partnership income taxesCurrentYearDuration-84572000JPY
Dividends distribution from silent partnershipPrior1YearDuration-13996000JPY
Dividends distribution from silent partnershipCurrentYearDuration-19236000JPY
Income before income taxesPrior1YearDuration-654243000JPY
Income before income taxesCurrentYearDuration-65336000JPY
Income taxes currentPrior1YearDuration4804000JPY
Income taxes currentCurrentYearDuration5809000JPY
Income taxes deferredPrior1YearDuration116398000JPY
Income taxes deferredCurrentYearDuration5948000JPY
Income taxesPrior1YearDuration121202000JPY
Income taxesCurrentYearDuration11758000JPY
Profit lossPrior1YearDuration-775445000JPY
Profit lossCurrentYearDuration-77094000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration56417000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration538000JPY
Profit loss attributable to owners of parentPrior1YearDuration-831863000JPY
Profit loss attributable to owners of parentCurrentYearDuration-77633000JPY
Profit lossPrior1YearDuration-775445000JPY
Profit lossCurrentYearDuration-77094000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration54000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration60000JPY
Other comprehensive incomePrior1YearDuration54000JPY
Other comprehensive incomeCurrentYearDuration60000JPY
Comprehensive incomePrior1YearDuration-775391000JPY
Comprehensive incomeCurrentYearDuration-77033000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-831808000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration-77572000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration56417000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration538000JPY
Net assetsPrior2YearInstant_CapitalStockMember100000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember2407796000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember1442216000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-137187000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember3812824000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_CapitalStockMember31572000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_CapitalSurplusMember31572000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_ShareholdersEquityMember63144000JPY
Capital reductionPrior1YearDuration_CapitalStockMember-31572000JPY
Capital reductionPrior1YearDuration_CapitalSurplusMember31572000JPY
Capital reductionPrior1YearDuration_ShareholdersEquityMember-JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-67119000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-67119000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember-831863000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass