Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥869m2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥1.8bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥863m2024-10-01 → 2025-03-31Cons.Net sales
Operating income¥536,0002025-10-01 → 2026-03-31Cons.Operating income
Operating income¥16m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income−¥95m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥213m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥85m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥135m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥38m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥124m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥145m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥40m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥124m2025-10-01 → 2026-03-31Cons.Profit loss
Net income−¥49m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥1.6bnat 2026-03-31Cons.Assets
Total assets¥1.5bnat 2025-09-30Cons.Assets
Total assets¥1.6bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥367mat 2026-03-31Cons.Liabilities
Total liabilities¥406mat 2025-09-30Cons.Liabilities
Net assets / equity¥1.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥1.2bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥691mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥712mat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥691mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥712mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥819mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow¥4m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥13m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥20m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥2m2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥253m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥202m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥22m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥48m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥24m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥17.262025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.22024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.532024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio76.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-10-01 → 2026-03-31−¥173,000
Reconciling Itemsreconcilingrevenue intersegment2025-10-01 → 2026-03-31−¥173,000
Reconciling Itemsreconcilingsegment profit2025-10-01 → 2026-03-31−¥164m
Business Solutionreportable segmentrevenue2025-10-01 → 2026-03-31¥119m
Business Solutionreportable segmentrevenue external2025-10-01 → 2026-03-31¥119m
Business Solutionreportable segmentsegment profit2025-10-01 → 2026-03-31−¥7m
Financial Solutionreportable segmentrevenue2025-10-01 → 2026-03-31¥694m
Financial Solutionreportable segmentrevenue external2025-10-01 → 2026-03-31¥694m
Financial Solutionreportable segmentsegment profit2025-10-01 → 2026-03-31¥197m
Health Carereportable segmentrevenue2025-10-01 → 2026-03-31¥56m
Health Carereportable segmentrevenue external2025-10-01 → 2026-03-31¥56m
Health Carereportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥173,000
Health Carereportable segmentsegment profit2025-10-01 → 2026-03-31−¥25m
Total Of Reportable Segments And Otherssegment totalrevenue2025-10-01 → 2026-03-31¥869m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-10-01 → 2026-03-31¥869m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-10-01 → 2026-03-31¥173,000
Total Of Reportable Segments And Otherssegment totalsegment profit2025-10-01 → 2026-03-31¥165m
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-03-31−¥12,000
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-03-31−¥12,000
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-03-31−¥162m
Business Solutionreportable segmentrevenue2024-10-01 → 2025-03-31¥125m
Business Solutionreportable segmentrevenue external2024-10-01 → 2025-03-31¥125m
Business Solutionreportable segmentsegment profit2024-10-01 → 2025-03-31−¥21m
Financial Solutionreportable segmentrevenue2024-10-01 → 2025-03-31¥682m
Financial Solutionreportable segmentrevenue external2024-10-01 → 2025-03-31¥682m
Financial Solutionreportable segmentsegment profit2024-10-01 → 2025-03-31¥224m
Health Carereportable segmentrevenue2024-10-01 → 2025-03-31¥55m
Health Carereportable segmentrevenue external2024-10-01 → 2025-03-31¥55m
Health Carereportable segmentrevenue intersegment2024-10-01 → 2025-03-31¥12,000
Health Carereportable segmentsegment profit2024-10-01 → 2025-03-31−¥24m
Total Of Reportable Segments And Otherssegment totalrevenue2024-10-01 → 2025-03-31¥863m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-10-01 → 2025-03-31¥863m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-10-01 → 2025-03-31¥12,000
Total Of Reportable Segments And Otherssegment totalsegment profit2024-10-01 → 2025-03-31¥178m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 469
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-246000JPY
Allowance for doubtful accounts caInterimInstant-246000JPY
Current assetsPrior1YearInstant1060955000JPY
Current assetsInterimInstant1006834000JPY
Buildings and structures netPrior1YearInstant10038000JPY
Buildings and structures netInterimInstant9349000JPY
Tools furniture and fixtures netPrior1YearInstant17215000JPY
Tools furniture and fixtures netInterimInstant18031000JPY
Lease assets net ppePrior1YearInstant3883000JPY
Lease assets net ppeInterimInstant2361000JPY
Property plant and equipmentPrior1YearInstant31137000JPY
Property plant and equipmentInterimInstant29742000JPY
SoftwarePrior1YearInstant1955000JPY
SoftwareInterimInstant1677000JPY
Other iaPrior1YearInstant364000JPY
Other iaInterimInstant364000JPY
Intangible assetsPrior1YearInstant2320000JPY
Intangible assetsInterimInstant2042000JPY
Investment securitiesPrior1YearInstant261149000JPY
Investment securitiesInterimInstant403649000JPY
Deferred tax assetsPrior1YearInstant2398000JPY
Deferred tax assetsInterimInstant-JPY
Lease and guarantee depositsPrior1YearInstant122302000JPY
Lease and guarantee depositsInterimInstant122302000JPY
Other ioaPrior1YearInstant13384000JPY
Other ioaInterimInstant13982000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-11851000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-11851000JPY
Investments and other assetsPrior1YearInstant387382000JPY
Investments and other assetsInterimInstant528082000JPY
Noncurrent assetsPrior1YearInstant420840000JPY
Noncurrent assetsInterimInstant559866000JPY
AssetsPrior1YearInstant1481796000JPY
AssetsInterimInstant1566701000JPY
Accounts payable tradePrior1YearInstant81213000JPY
Accounts payable tradeInterimInstant63085000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableInterimInstant100000000JPY
Current portion of long term loans payablePrior1YearInstant40032000JPY
Current portion of long term loans payableInterimInstant40032000JPY
Lease obligations clPrior1YearInstant3038000JPY
Lease obligations clInterimInstant2685000JPY
Income taxes payablePrior1YearInstant8678000JPY
Income taxes payableInterimInstant17940000JPY
Contract liabilitiesPrior1YearInstant14620000JPY
Contract liabilitiesInterimInstant14518000JPY
Other clPrior1YearInstant55514000JPY
Other clInterimInstant47039000JPY
Current liabilitiesPrior1YearInstant303095000JPY
Current liabilitiesInterimInstant285301000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass