Quarterly report · Q2
3747.TEDINET S100TFW7
Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥940m | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥932m | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥62m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥76m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥27m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥21m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥32m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥21m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥20m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥37m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥5m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥360m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥393m | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥994m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥994m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥857m | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥106m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥201m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥106m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥134m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥14m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥70m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥88m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.82 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.5 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.1 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.09 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.98 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥30,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥30,000 |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥151m |
| jpcrp040300-q2r_E05424-000Business Solutionreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥131m |
| jpcrp040300-q2r_E05424-000Business Solutionreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥131m |
| jpcrp040300-q2r_E05424-000Business Solutionreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥5m |
| jpcrp040300-q2r_E05424-000Financial Solutionreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥751m |
| jpcrp040300-q2r_E05424-000Financial Solutionreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥751m |
| jpcrp040300-q2r_E05424-000Financial Solutionreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥240m |
| jpcrp040300-q2r_E05424-000Health Carereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥59m |
| jpcrp040300-q2r_E05424-000Health Carereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥59m |
| jpcrp040300-q2r_E05424-000Health Carereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥30,000 |
| jpcrp040300-q2r_E05424-000Health Carereportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-03-31 | ¥940m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-03-31 | ¥940m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥30,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-03-31 | ¥213m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥9,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥9,000 |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥127m |
| jpcrp040300-q2r_E05424-000Business Solutionreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥121m |
| jpcrp040300-q2r_E05424-000Business Solutionreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥121m |
| jpcrp040300-q2r_E05424-000Business Solutionreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥11m |
| jpcrp040300-q2r_E05424-000Financial Solutionreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥736m |
| jpcrp040300-q2r_E05424-000Financial Solutionreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥736m |
| jpcrp040300-q2r_E05424-000Financial Solutionreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥233m |
| jpcrp040300-q2r_E05424-000Health Carereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥76m |
| jpcrp040300-q2r_E05424-000Health Carereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥76m |
| jpcrp040300-q2r_E05424-000Health Carereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥9,000 |
| jpcrp040300-q2r_E05424-000Health Carereportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-03-31 | ¥932m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-03-31 | ¥932m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥9,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-03-31 | ¥203m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 485
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of long term prepaid expenses inv cf | CurrentYTDDuration | -771000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 1000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -12399000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -15967000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 100000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -3340000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -10020000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -8472000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -3569000 | JPY |
| Other net fin cf | Prior1YTDDuration | 99000 | JPY |
| Other net fin cf | CurrentYTDDuration | -33000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 88287000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -13622000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 181391000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 75952000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 857483000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 994380000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1038875000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1070332000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 38757000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 41664000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 67285000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 68370000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1759000 | JPY |
| Depreciation sga | CurrentYTDDuration | 991000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 8198000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 29385000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 4746000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 4228000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05424-000FinancialSolutionReportableSegmentsMember | 735805000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05424-000BusinessSolutionReportableSegmentsMember | 120920000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05424-000HealthCareReportableSegmentsMember | 75687000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 932413000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 932413000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05424-000FinancialSolutionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05424-000BusinessSolutionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05424-000HealthCareReportableSegmentsMember | 9000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -9000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05424-000FinancialSolutionReportableSegmentsMember | 735805000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05424-000BusinessSolutionReportableSegmentsMember | 120920000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05424-000HealthCareReportableSegmentsMember | 75696000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 932422000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -9000 | JPY |
| Net sales | Prior1YTDDuration | 932413000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05424-000FinancialSolutionReportableSegmentsMember | 232538000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |