Half-year report · HY
3744.TEDINET S100YVCZ
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥196m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥180m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥240m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥498m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥222m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥234m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥222m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥141m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥320m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥119m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥141m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥119m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥9.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥430m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥197m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥119m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥120m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥207m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥136m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥71m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥45m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.28 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.93 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.77 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.3% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue external | 2026-01-01 → 2026-06-30 | ¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥421m |
| Consulting And Integrationreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Consulting And Integrationreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Consulting And Integrationreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6m |
| Consulting And Integrationreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥210m |
| Products And Servicesreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.5bn |
| Products And Servicesreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.5bn |
| Products And Servicesreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥158,000 |
| Products And Servicesreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥314m |
| Software Sales And Solutionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥6.8bn |
| Software Sales And Solutionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥6.8bn |
| Software Sales And Solutionreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| Software Sales And Solutionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥92m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥11.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥10.9bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥7m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥617m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue external | 2025-01-01 → 2025-06-30 | ¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥391m |
| Consulting And Integrationreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.8bn |
| Consulting And Integrationreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Consulting And Integrationreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6m |
| Consulting And Integrationreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥214m |
| Products And Servicesreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.4bn |
| Products And Servicesreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.4bn |
| Products And Servicesreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥130,000 |
| Products And Servicesreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥285m |
| Software Sales And Solutionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.4bn |
| Software Sales And Solutionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.4bn |
| Software Sales And Solutionreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1m |
| Software Sales And Solutionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥73m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥9.5bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥7m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥571m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -9809000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -2950000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -132419000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -3007000 | JPY |
| Payments for guarantee deposits inv cf | Prior1InterimDuration | -377000 | JPY |
| Payments for guarantee deposits inv cf | InterimDuration | － | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1InterimDuration | 504000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | InterimDuration | 21638000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 1935000 | JPY |
| Derivative income inv cf | Prior1InterimDuration | － | JPY |
| Derivative income inv cf | InterimDuration | 101920000 | JPY |
| Other net inv cf | Prior1InterimDuration | 6600000 | JPY |
| Other net inv cf | InterimDuration | 550000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -135502000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | 120085000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -42000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -21000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -33000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | － | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -11529000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -10090000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -44571000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -10111000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -36821000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 21974000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -335444000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 561869000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3677914000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3586717000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 3342469000 | JPY |
| Cash and cash equivalents | InterimInstant | 4148586000 | JPY |
| Salaries allowances and other sga | Prior1InterimDuration | 905563000 | JPY |
| Salaries allowances and other sga | InterimDuration | 948970000 | JPY |
| Bonuses sga | Prior1InterimDuration | 4052000 | JPY |
| Bonuses sga | InterimDuration | 11514000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 30183000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 26622000 | JPY |
| Sales support fee sga | Prior1InterimDuration | 95541000 | JPY |
| Sales support fee sga | InterimDuration | 107486000 | JPY |
| Rents sga | Prior1InterimDuration | 32724000 | JPY |
| Rents sga | InterimDuration | 38935000 | JPY |
| Research and development expenses sga | Prior1InterimDuration | 276094000 | JPY |
| Research and development expenses sga | InterimDuration | 295682000 | JPY |
| Provision of allowance for share based remuneration for directors and other officers | Prior1InterimDuration | 7059000 | JPY |
| Provision of allowance for share based remuneration for directors and other officers | InterimDuration | 6643000 | JPY |
| Provision for directors compensation | Prior1InterimDuration | -1205000 | JPY |
| Provision for directors compensation | InterimDuration | 1400000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E05413-000ProductsAndServicesReportableSegmentMember | 2365088000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E05413-000ConsultingAndIntegrationReportableSegmentMember | 1749314000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |