Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥19.1bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥20.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥15.9bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥14.4bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥15.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥402m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥35m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥498m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥189m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥16m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥499m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥400m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥487m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥595m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥320m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥352m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥19m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥640m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥368m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥320m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥352m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥8.7bnat 2025-12-31Cons.Assets
Total assets¥8.1bnat 2024-12-31Cons.Assets
Total assets¥6.7bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥6.0bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥6.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.8bnat 2025-12-31Cons.Liabilities
Total liabilities¥6.5bnat 2024-12-31Cons.Liabilities
Net assets / equity¥1.9bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-12-31vCons.Net assets
Net assets / equity¥1.2bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥197m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥866m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥28m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥370m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥587m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥207m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥298m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥188m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥108m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥58m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥128m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥158m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥246m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥267m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.932025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.572024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.182023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-73.812022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.422021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥202.12at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥165.51at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥126.83at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥134.76at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥212.12at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio20.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio17.7%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.4%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio19.4%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE20.1%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE26.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE22.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees493at 2025-12-31Cons.Number of employees
Employees481at 2024-12-31Cons.Number of employees
Employees550at 2023-12-31vCons.Number of employees
Employees525at 2022-12-31vCons.Number of employees
Employees489at 2021-12-31dCons.Number of employees
Revenue¥968m2025-01-01 → 2025-12-31StandaloneOperating revenue1
Revenue¥1.0bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥1.0bn2023-01-01 → 2023-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2022-01-01 → 2022-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥86m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥102m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥90m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥101m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥175m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥300m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥340m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥89m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥535m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥56m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥570m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥129m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥286m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥310m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.4bnat 2025-12-31StandaloneAssets
Total assets¥2.5bnat 2024-12-31StandaloneAssets
Total assets¥3.1bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥934mat 2025-12-31StandaloneLiabilities
Total liabilities¥1.1bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥2.1bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥2.0bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥327mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥444mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥6.482025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.722024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.932023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.972022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.782021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥174.19at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥167.7at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥238.36at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥233.41at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.8%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE14.7%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE17.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,874,400at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees41at 2025-12-31StandaloneNumber of employees
Employees40at 2024-12-31StandaloneNumber of employees
Employees49at 2023-12-31vStandaloneNumber of employees
Employees49at 2022-12-31vStandaloneNumber of employees
Employees49at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥12m
Reconciling Itemsreconcilingrevenue external2025-01-01 → 2025-12-31¥600,000
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥12m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥811m
Consulting And Integrationreportable segmentdepreciation2025-01-01 → 2025-12-31¥10m
Consulting And Integrationreportable segmentemployeesat 2025-12-314 pure
Consulting And Integrationreportable segmentrevenue2025-01-01 → 2025-12-31¥3.5bn
Consulting And Integrationreportable segmentrevenue external2025-01-01 → 2025-12-31¥3.4bn
Consulting And Integrationreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥11m
Consulting And Integrationreportable segmentsegment profit2025-01-01 → 2025-12-31¥344m
Products And Servicesreportable segmentdepreciation2025-01-01 → 2025-12-31¥34m
Products And Servicesreportable segmentemployeesat 2025-12-3147 pure
Products And Servicesreportable segmentrevenue2025-01-01 → 2025-12-31¥5.8bn
Products And Servicesreportable segmentrevenue external2025-01-01 → 2025-12-31¥5.8bn
Products And Servicesreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥1m
Products And Servicesreportable segmentsegment profit2025-01-01 → 2025-12-31¥726m
Products And Services Consulting And Integration Software Sales And Solutionreportable segmentemployeesat 2025-12-31401 pure
Software Sales And Solutionreportable segmentdepreciation2025-01-01 → 2025-12-31¥15m
Software Sales And Solutionreportable segmentrevenue2025-01-01 → 2025-12-31¥9.9bn
Software Sales And Solutionreportable segmentrevenue external2025-01-01 → 2025-12-31¥9.9bn
Software Sales And Solutionreportable segmentsegment profit2025-01-01 → 2025-12-31¥142m
—segment totaldepreciation2025-01-01 → 2025-12-31¥59m
—segment totalrevenue2025-01-01 → 2025-12-31¥19.1bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥19.1bn
—segment totalrevenue intersegment2025-01-01 → 2025-12-31¥12m
—segment totalsegment profit2025-01-01 → 2025-12-31¥1.2bn
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥12m
Reconciling Itemsreconcilingrevenue external2024-01-01 → 2024-12-31¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥13m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥878m
Consulting And Integrationreportable segmentdepreciation2024-01-01 → 2024-12-31¥8m
Consulting And Integrationreportable segmentrevenue2024-01-01 → 2024-12-31¥3.1bn
Consulting And Integrationreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.0bn
Consulting And Integrationreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥12m
Consulting And Integrationreportable segmentsegment profit2024-01-01 → 2024-12-31¥312m
Products And Servicesreportable segmentdepreciation2024-01-01 → 2024-12-31¥40m
Products And Servicesreportable segmentrevenue2024-01-01 → 2024-12-31¥6.2bn
Products And Servicesreportable segmentrevenue external2024-01-01 → 2024-12-31¥6.2bn
Products And Servicesreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥1m
Products And Servicesreportable segmentsegment profit2024-01-01 → 2024-12-31¥491m
Software Sales And Solutionreportable segmentdepreciation2024-01-01 → 2024-12-31¥4m
Software Sales And Solutionreportable segmentrevenue2024-01-01 → 2024-12-31¥11.3bn
Software Sales And Solutionreportable segmentrevenue external2024-01-01 → 2024-12-31¥11.3bn
Software Sales And Solutionreportable segmentsegment profit2024-01-01 → 2024-12-31¥111m
—segment totaldepreciation2024-01-01 → 2024-12-31¥52m
—segment totalrevenue2024-01-01 → 2024-12-31¥20.6bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥20.6bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥13m
—segment totalsegment profit2024-01-01 → 2024-12-31¥913m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,456
ItemContextValueUnit
Proceeds from distribution of investment in partnerships inv cfCurrentYearDuration1774000JPY
Other net inv cfPrior1YearDuration9310000JPY
Other net inv cfCurrentYearDuration6600000JPY
Net cash provided by used in investment activitiesPrior1YearDuration298009000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-207021000JPY
Cash dividends paid fin cfPrior1YearDuration-43614000JPY
Cash dividends paid fin cfCurrentYearDuration-51000JPY
Purchase of treasury stock fin cfPrior1YearDuration-79830000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration79830000JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-66000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-49500000JPY
Repayments of lease obligations fin cfPrior1YearDuration-18368000JPY
Repayments of lease obligations fin cfCurrentYearDuration-21424000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-127982000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-70976000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration38358000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-10064000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1073912000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-91197000JPY
Cash and cash equivalentsPrior2YearInstant2604002000JPY
Cash and cash equivalentsPrior1YearInstant3677914000JPY
Cash and cash equivalentsPrior1YearInstant3677914000JPY
Cash and cash equivalentsCurrentYearInstant3586717000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Number of associates accounted for using equity methodCurrentYearInstant2
Accounts receivable tradePrior1YearInstant2504721000JPY
Accounts receivable tradeCurrentYearInstant3205880000JPY
Contract assetsPrior1YearInstant44410000JPY
Contract assetsCurrentYearInstant42144000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-177239000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-187202000JPY
Salaries and allowances sgaPrior1YearDuration1994521000JPY
Salaries and allowances sgaCurrentYearDuration1798194000JPY
Selling support expenses sgaPrior1YearDuration196039000JPY
Selling support expenses sgaCurrentYearDuration205751000JPY
Rents sgaPrior1YearDuration78086000JPY
Rents sgaCurrentYearDuration70069000JPY
Bonuses sgaPrior1YearDuration35118000JPY
Bonuses sgaCurrentYearDuration31194000JPY
Retirement benefit expenses sgaPrior1YearDuration56525000JPY
Retirement benefit expenses sgaCurrentYearDuration57019000JPY
Provision for directors bonuses major components of selling general and administrative expensesPrior1YearDuration9900000JPY
Provision for directors bonuses major components of selling general and administrative expensesCurrentYearDuration-JPY
Provision for shareholder benefit program sgaPrior1YearDuration-JPY
Provision for shareholder benefit program sgaCurrentYearDuration12564000JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration15200000JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration15847000JPY
Research and development expenses sgaPrior1YearDuration635329000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass