Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥19.1bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥20.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥15.9bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥14.4bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥15.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥402m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥35m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥498m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥189m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥16m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥499m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥400m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥487m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥595m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥320m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥352m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥19m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥640m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥368m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥320m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥352m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥8.7bnat 2025-12-31Cons.Assets
Total assets¥8.1bnat 2024-12-31Cons.Assets
Total assets¥6.7bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥6.0bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥6.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.8bnat 2025-12-31Cons.Liabilities
Total liabilities¥6.5bnat 2024-12-31Cons.Liabilities
Net assets / equity¥1.9bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-12-31vCons.Net assets
Net assets / equity¥1.2bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥3.6bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥197m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥866m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥28m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥370m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥587m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥207m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥298m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥188m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥108m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥58m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥71m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥128m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥158m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥246m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥267m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.932025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.572024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.182023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-73.812022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.422021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥202.12at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥165.51at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥126.83at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥134.76at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥212.12at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio20.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio17.7%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.4%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio19.4%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE20.1%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE26.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE22.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees493at 2025-12-31Cons.Number of employees
Employees481at 2024-12-31Cons.Number of employees
Employees550at 2023-12-31vCons.Number of employees
Employees525at 2022-12-31vCons.Number of employees
Employees489at 2021-12-31dCons.Number of employees
Revenue¥968m2025-01-01 → 2025-12-31StandaloneOperating revenue1
Revenue¥1.0bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥1.0bn2023-01-01 → 2023-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2022-01-01 → 2022-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥86m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥102m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥90m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥101m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥175m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥300m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥340m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥89m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥535m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥56m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥570m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥129m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥286m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥310m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥2.4bnat 2025-12-31StandaloneAssets
Total assets¥2.5bnat 2024-12-31StandaloneAssets
Total assets¥3.1bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥934mat 2025-12-31StandaloneLiabilities
Total liabilities¥1.1bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥2.1bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥2.0bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥327mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥444mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥6.482025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-65.722024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.932023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.972022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.782021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥174.19at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥167.7at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥238.36at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥233.41at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.8%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE14.7%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE17.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,874,400at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees41at 2025-12-31StandaloneNumber of employees
Employees40at 2024-12-31StandaloneNumber of employees
Employees49at 2023-12-31vStandaloneNumber of employees
Employees49at 2022-12-31vStandaloneNumber of employees
Employees49at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥12m
Reconciling Itemsreconcilingrevenue external2025-01-01 → 2025-12-31¥600,000
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥12m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥811m
Consulting And Integrationreportable segmentdepreciation2025-01-01 → 2025-12-31¥10m
Consulting And Integrationreportable segmentemployeesat 2025-12-314 pure
Consulting And Integrationreportable segmentrevenue2025-01-01 → 2025-12-31¥3.5bn
Consulting And Integrationreportable segmentrevenue external2025-01-01 → 2025-12-31¥3.4bn
Consulting And Integrationreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥11m
Consulting And Integrationreportable segmentsegment profit2025-01-01 → 2025-12-31¥344m
Products And Servicesreportable segmentdepreciation2025-01-01 → 2025-12-31¥34m
Products And Servicesreportable segmentemployeesat 2025-12-3147 pure
Products And Servicesreportable segmentrevenue2025-01-01 → 2025-12-31¥5.8bn
Products And Servicesreportable segmentrevenue external2025-01-01 → 2025-12-31¥5.8bn
Products And Servicesreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥1m
Products And Servicesreportable segmentsegment profit2025-01-01 → 2025-12-31¥726m
Products And Services Consulting And Integration Software Sales And Solutionreportable segmentemployeesat 2025-12-31401 pure
Software Sales And Solutionreportable segmentdepreciation2025-01-01 → 2025-12-31¥15m
Software Sales And Solutionreportable segmentrevenue2025-01-01 → 2025-12-31¥9.9bn
Software Sales And Solutionreportable segmentrevenue external2025-01-01 → 2025-12-31¥9.9bn
Software Sales And Solutionreportable segmentsegment profit2025-01-01 → 2025-12-31¥142m
—segment totaldepreciation2025-01-01 → 2025-12-31¥59m
—segment totalrevenue2025-01-01 → 2025-12-31¥19.1bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥19.1bn
—segment totalrevenue intersegment2025-01-01 → 2025-12-31¥12m
—segment totalsegment profit2025-01-01 → 2025-12-31¥1.2bn
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥12m
Reconciling Itemsreconcilingrevenue external2024-01-01 → 2024-12-31¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥13m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥878m
Consulting And Integrationreportable segmentdepreciation2024-01-01 → 2024-12-31¥8m
Consulting And Integrationreportable segmentrevenue2024-01-01 → 2024-12-31¥3.1bn
Consulting And Integrationreportable segmentrevenue external2024-01-01 → 2024-12-31¥3.0bn
Consulting And Integrationreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥12m
Consulting And Integrationreportable segmentsegment profit2024-01-01 → 2024-12-31¥312m
Products And Servicesreportable segmentdepreciation2024-01-01 → 2024-12-31¥40m
Products And Servicesreportable segmentrevenue2024-01-01 → 2024-12-31¥6.2bn
Products And Servicesreportable segmentrevenue external2024-01-01 → 2024-12-31¥6.2bn
Products And Servicesreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥1m
Products And Servicesreportable segmentsegment profit2024-01-01 → 2024-12-31¥491m
Software Sales And Solutionreportable segmentdepreciation2024-01-01 → 2024-12-31¥4m
Software Sales And Solutionreportable segmentrevenue2024-01-01 → 2024-12-31¥11.3bn
Software Sales And Solutionreportable segmentrevenue external2024-01-01 → 2024-12-31¥11.3bn
Software Sales And Solutionreportable segmentsegment profit2024-01-01 → 2024-12-31¥111m
—segment totaldepreciation2024-01-01 → 2024-12-31¥52m
—segment totalrevenue2024-01-01 → 2024-12-31¥20.6bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥20.6bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥13m
—segment totalsegment profit2024-01-01 → 2024-12-31¥913m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,456
ItemContextValueUnit
Selling general and administrative expensesCurrentYearDuration4891176000JPY
Operating incomePrior1YearDuration35092000JPY
Operating incomeCurrentYearDuration401518000JPY
Interest income noiPrior1YearDuration24385000JPY
Interest income noiCurrentYearDuration28030000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration21558000JPY
Dividends income noiPrior1YearDuration456000JPY
Dividends income noiCurrentYearDuration45000JPY
Fiduciary obligation fee noiPrior1YearDuration2147000JPY
Fiduciary obligation fee noiCurrentYearDuration2226000JPY
Equity in earnings of affiliates noiPrior1YearDuration66261000JPY
Equity in earnings of affiliates noiCurrentYearDuration35177000JPY
Gain on valuation of derivatives noiPrior1YearDuration91243000JPY
Gain on valuation of derivatives noiCurrentYearDuration6142000JPY
Other noiPrior1YearDuration17033000JPY
Other noiCurrentYearDuration8966000JPY
Non operating incomePrior1YearDuration201528000JPY
Non operating incomeCurrentYearDuration102148000JPY
Interest expenses noePrior1YearDuration853000JPY
Interest expenses noeCurrentYearDuration422000JPY
Foreign exchange losses noePrior1YearDuration37752000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Loss on investments in partnership noePrior1YearDuration4585000JPY
Loss on investments in partnership noeCurrentYearDuration2646000JPY
Foreign withholding tax noePrior1YearDuration2846000JPY
Foreign withholding tax noeCurrentYearDuration2801000JPY
Other noePrior1YearDuration1577000JPY
Other noeCurrentYearDuration17000JPY
Non operating expensesPrior1YearDuration47616000JPY
Non operating expensesCurrentYearDuration5887000JPY
Ordinary incomePrior1YearDuration189004000JPY
Ordinary incomeCurrentYearDuration497779000JPY
Gain on sales of investment securities eiPrior1YearDuration23623000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration442875000JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration466498000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on valuation of investment securities elPrior1YearDuration2566000JPY
Loss on valuation of investment securities elCurrentYearDuration1439000JPY
Impairment loss elPrior1YearDuration58043000JPY
Impairment loss elCurrentYearDuration9182000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration56000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration0JPY
Extraordinary lossPrior1YearDuration60666000JPY
Extraordinary lossCurrentYearDuration10621000JPY
Income before income taxesPrior1YearDuration594836000JPY
Income before income taxesCurrentYearDuration487158000JPY
Income taxes currentPrior1YearDuration252170000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass