Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥15.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥14.4bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥15.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥14.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥13.7bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income−¥209m2023-01-01 → 2023-12-31Cons.Operating income
Operating income−¥573m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income−¥16m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥499m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥400m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥256m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥96m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥93m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥542m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥19m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥640m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥368m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥310m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥32m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥19m2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥640m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥6.7bnat 2023-12-31Cons.Assets
Total assets¥6.0bnat 2022-12-31Cons.Assets
Total assets¥6.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥6.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2023-12-31Cons.Liabilities
Total liabilities¥4.8bnat 2022-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-12-31dCons.Net assets
Net assets / equity¥1.5bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥28m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥370m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥587m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥649m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥364m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥188m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥108m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥58m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥151m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥158m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥246m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥267m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥183m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥130m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-2.182023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-73.812022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.422021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.782020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.732019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥126.83at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥134.76at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥212.12at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥173.15at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥145.92at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio16.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE22.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE22.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees550at 2023-12-31Cons.Number of employees
Employees525at 2022-12-31Cons.Number of employees
Employees489at 2021-12-31dCons.Number of employees
Employees454at 2020-12-31dCons.Number of employees
Employees443at 2019-12-31dCons.Number of employees
Revenue¥1.0bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥1.3bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Operating income¥110m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥318m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥175m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥300m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥340m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥118m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥364m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥123m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥298m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥129m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥286m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥310m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥78m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥318m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2023-12-31StandaloneAssets
Total assets¥3.1bnat 2022-12-31StandaloneAssets
Total assets¥2.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥994mat 2023-12-31StandaloneLiabilities
Total liabilities¥1.0bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥449mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥317mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥14.932023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.972022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.782021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.022020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.722019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥238.36at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥233.41at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥189.6at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥185.73at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.5%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE17.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE21.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,874,400at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2023-12-31StandaloneNumber of employees
Employees49at 2022-12-31StandaloneNumber of employees
Employees49at 2021-12-31dStandaloneNumber of employees
Employees50at 2020-12-31dStandaloneNumber of employees
Employees47at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31¥7m
Reconciling Itemsreconcilingrevenue external2023-01-01 → 2023-12-31¥13m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥6m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31¥13m
Application Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥39m
Application Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥6.0bn
Application Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥6.0bn
Application Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥6m
Application Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥311m
Open Systems Infrastructure Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥22m
Open Systems Infrastructure Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥9.9bn
Open Systems Infrastructure Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥9.9bn
Open Systems Infrastructure Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥90m
—segment totaldepreciation2023-01-01 → 2023-12-31¥61m
—segment totalrevenue2023-01-01 → 2023-12-31¥15.9bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥15.9bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥6m
—segment totalsegment profit2023-01-01 → 2023-12-31−¥221m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31¥5m
Reconciling Itemsreconcilingrevenue external2022-01-01 → 2022-12-31¥12m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥7m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31¥12m
Application Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥77m
Application Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥5.7bn
Application Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥5.7bn
Application Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥7m
Application Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥571m
Open Systems Infrastructure Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥26m
Open Systems Infrastructure Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥8.7bn
Open Systems Infrastructure Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥8.7bn
Open Systems Infrastructure Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥14m
—segment totaldepreciation2022-01-01 → 2022-12-31¥103m
—segment totalrevenue2022-01-01 → 2022-12-31¥14.4bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥14.4bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥7m
—segment totalsegment profit2022-01-01 → 2022-12-31−¥585m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,317
ItemContextValueUnit
Loss on investments in partnership noeCurrentYearDuration2395000JPY
Foreign withholding tax noePrior1YearDuration-JPY
Foreign withholding tax noeCurrentYearDuration2059000JPY
Other noePrior1YearDuration-JPY
Other noeCurrentYearDuration3000JPY
Non operating expensesPrior1YearDuration72821000JPY
Non operating expensesCurrentYearDuration9303000JPY
Ordinary incomePrior1YearDuration-499376000JPY
Ordinary incomeCurrentYearDuration-15547000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration-JPY
Gain on sales of noncurrent assets eiCurrentYearDuration124000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration124000JPY
Loss on valuation of stocks of subsidiaries and affiliates elPrior1YearDuration-JPY
Loss on valuation of stocks of subsidiaries and affiliates elCurrentYearDuration19000000JPY
Impairment loss elPrior1YearDuration40609000JPY
Impairment loss elCurrentYearDuration30744000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration2409000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration123000JPY
Business transfer loss elPrior1YearDuration-JPY
Business transfer loss elCurrentYearDuration27933000JPY
Extraordinary lossPrior1YearDuration43019000JPY
Extraordinary lossCurrentYearDuration77801000JPY
Income before income taxesPrior1YearDuration-542395000JPY
Income before income taxesCurrentYearDuration-93224000JPY
Income taxes currentPrior1YearDuration44435000JPY
Income taxes currentCurrentYearDuration32444000JPY
Income taxes deferredPrior1YearDuration52962000JPY
Income taxes deferredCurrentYearDuration-106788000JPY
Income taxesPrior1YearDuration97397000JPY
Income taxesCurrentYearDuration-74344000JPY
Profit lossPrior1YearDuration-639793000JPY
Profit lossCurrentYearDuration-18880000JPY
Profit loss attributable to owners of parentPrior1YearDuration-639793000JPY
Profit loss attributable to owners of parentCurrentYearDuration-18880000JPY
Profit lossPrior1YearDuration-639793000JPY
Profit lossCurrentYearDuration-18880000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration8740000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration4648000JPY
Deferred gains or losses on hedges net of tax ociPrior1YearDuration-JPY
Deferred gains or losses on hedges net of tax ociCurrentYearDuration187000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration81966000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration30275000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration462000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYearDuration1716000JPY
Other comprehensive incomePrior1YearDuration91168000JPY
Other comprehensive incomeCurrentYearDuration36828000JPY
Comprehensive incomePrior1YearDuration-548624000JPY
Comprehensive incomeCurrentYearDuration17948000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-548624000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass