Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥14.4bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥15.7bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥14.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥13.7bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥12.8bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income−¥573m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥358m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥499m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥400m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥256m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥96m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥310m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥542m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥397m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥640m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥368m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥310m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥32m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥226m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥640m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥368m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥6.0bnat 2022-12-31Cons.Assets
Total assets¥6.6bnat 2021-12-31Cons.Assets
Total assets¥6.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2022-12-31Cons.Liabilities
Total liabilities¥4.8bnat 2021-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.9bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2020-12-31dCons.Net assets
Net assets / equity¥1.3bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥370m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥587m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥649m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥364m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥78m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥108m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥58m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥151m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥185m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥246m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥267m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥183m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥130m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥127m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-73.812022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.422021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.782020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.732019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.152018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥134.76at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥212.12at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥173.15at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥145.92at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥152.54at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio19.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE22.0%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE22.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE2.5%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE19.1%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees525at 2022-12-31Cons.Number of employees
Employees489at 2021-12-31Cons.Number of employees
Employees454at 2020-12-31dCons.Number of employees
Employees443at 2019-12-31dCons.Number of employees
Employees440at 2018-12-31dCons.Number of employees
Revenue¥1.3bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥1.3bn2021-01-01 → 2021-12-31StandaloneOperating revenue1
Operating income¥318m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥347m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥300m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥340m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥118m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥364m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥116m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥298m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥338m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥286m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥310m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥78m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥318m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥104m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2022-12-31StandaloneAssets
Total assets¥2.9bnat 2021-12-31StandaloneAssets
Total assets¥2.8bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2022-12-31StandaloneLiabilities
Total liabilities¥1.0bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥2.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥317mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥234mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥32.972022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.782021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.022020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.722019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.062018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥233.41at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥215.39at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥189.6at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥185.73at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥158.93at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE17.7%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE21.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,874,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,874,400at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2022-12-31StandaloneNumber of employees
Employees49at 2021-12-31StandaloneNumber of employees
Employees50at 2020-12-31dStandaloneNumber of employees
Employees47at 2019-12-31dStandaloneNumber of employees
Employees49at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31¥5m
Reconciling Itemsreconcilingrevenue external2022-01-01 → 2022-12-31¥12m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥7m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31¥12m
Application Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥77m
Application Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥5.7bn
Application Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥5.7bn
Application Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥7m
Application Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥571m
Open Systems Infrastructure Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥26m
Open Systems Infrastructure Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥8.7bn
Open Systems Infrastructure Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥8.7bn
Open Systems Infrastructure Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥14m
—segment totaldepreciation2022-01-01 → 2022-12-31¥103m
—segment totalrevenue2022-01-01 → 2022-12-31¥14.4bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥14.4bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥7m
—segment totalsegment profit2022-01-01 → 2022-12-31−¥585m
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-12-31−¥20m
Reconciling Itemsreconcilingrevenue external2021-01-01 → 2021-12-31¥600,000
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥20m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31¥600,000
Application Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥65m
Application Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥6.2bn
Application Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥6.1bn
Application Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥20m
Application Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥5m
Open Systems Infrastructure Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥25m
Open Systems Infrastructure Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥9.6bn
Open Systems Infrastructure Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥9.6bn
Open Systems Infrastructure Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥939,000
Open Systems Infrastructure Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥353m
—segment totaldepreciation2021-01-01 → 2021-12-31¥90m
—segment totalrevenue2021-01-01 → 2021-12-31¥15.7bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥15.7bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥20m
—segment totalsegment profit2021-01-01 → 2021-12-31¥358m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,286
ItemContextValueUnit
Net assetsCurrentYearInstant_RetainedEarningsMember-130975000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-87254000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember1263289000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-3592000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-182701000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-186294000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember58882000JPY
Net assetsPrior1YearInstant1897685000JPY
Cumulative effects of changes in accounting policiesPrior1YearInstant8014000JPY
Restated balancePrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-3592000JPY
Restated balancePrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-182701000JPY
Restated balancePrior1YearInstant_ValuationAndTranslationAdjustmentsMember-186294000JPY
Restated balancePrior1YearInstant_SubscriptionRightsToSharesMember58882000JPY
Restated balancePrior1YearInstant1905699000JPY
Dividends from surplusCurrentYearDuration-130028000JPY
Profit loss attributable to owners of parentCurrentYearDuration-639793000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember8740000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember82428000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember91168000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember16487000JPY
Net changes of items other than shareholders equityCurrentYearDuration107656000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember8740000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember82428000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember91168000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember16487000JPY
Total changes of items during the periodCurrentYearDuration-662165000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember5147000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember-100273000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember-95125000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember75369000JPY
Net assetsCurrentYearInstant1243534000JPY
Income before income taxesPrior1YearDuration396528000JPY
Income before income taxesCurrentYearDuration-542395000JPY
Depreciation and amortization ope cfPrior1YearDuration90105000JPY
Depreciation and amortization ope cfCurrentYearDuration103079000JPY
Impairment loss ope cfPrior1YearDuration-JPY
Impairment loss ope cfCurrentYearDuration40609000JPY
Interest and dividends income ope cfPrior1YearDuration-5397000JPY
Interest and dividends income ope cfCurrentYearDuration-7745000JPY
Interest expenses ope cfPrior1YearDuration2181000JPY
Interest expenses ope cfCurrentYearDuration1541000JPY
Loss gain on investments in partnership ope cfPrior1YearDuration3434000JPY
Loss gain on investments in partnership ope cfCurrentYearDuration6364000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-38537000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-51710000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration222029000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade and contract assets ope cfPrior1YearDuration-JPY
Decrease increase in notes and accounts receivable trade and contract assets ope cfCurrentYearDuration177759000JPY
Decrease increase in inventories ope cfPrior1YearDuration429884000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass