Quarterly report · Q3
3744.TEDINET S100PMIM
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥468m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥279m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥420m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥400m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥313m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥452m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥310m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥566m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥368m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥224m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥566m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥224m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-65.31 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.1 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.42 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.88 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.18 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | ¥3m |
| Reconciling Itemsreconciling | revenue external | 2022-01-01 → 2022-09-30 | ¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q3r_E05413-000Applicationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q3r_E05413-000Applicationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q3r_E05413-000Applicationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E05413-000Applicationreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥456m |
| jpcrp040300-q3r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.4bn |
| jpcrp040300-q3r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.4bn |
| jpcrp040300-q3r_E05413-000Open Systems Infrastructure Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥477m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue external | 2021-01-01 → 2021-09-30 | ¥450,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥450,000 |
| jpcrp040300-q3r_E05413-000Applicationreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E05413-000Applicationreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E05413-000Applicationreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q3r_E05413-000Applicationreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q3r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥920,000 |
| jpcrp040300-q3r_E05413-000Open Systems Infrastructure Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥271m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥279m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 56289000 | JPY |
| Income taxes current | CurrentYTDDuration | 36381000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 29438000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 77489000 | JPY |
| Income taxes | Prior1YTDDuration | 85727000 | JPY |
| Income taxes | CurrentYTDDuration | 113870000 | JPY |
| Profit loss | Prior1YTDDuration | 224343000 | JPY |
| Profit loss | CurrentYTDDuration | -566128000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 224343000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -566128000 | JPY |
| Profit loss | Prior1YTDDuration | 224343000 | JPY |
| Profit loss | CurrentYTDDuration | -566128000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3367000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4564000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | － | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 52000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 39187000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 125147000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -415000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 510000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 42139000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 130276000 | JPY |
| Comprehensive income | Prior1YTDDuration | 266483000 | JPY |
| Comprehensive income | CurrentYTDDuration | -435852000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 266483000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -435852000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 7232576000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05413-000ApplicationReportableSegmentsMember | 4474484000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11707060000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 450000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 11707510000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 920000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05413-000ApplicationReportableSegmentsMember | 15458000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 16379000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -16379000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 7233496000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05413-000ApplicationReportableSegmentsMember | 4489943000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11723439000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -15929000 | JPY |
| Net sales | Prior1YTDDuration | 11707510000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 271157000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05413-000ApplicationReportableSegmentsMember | 7671000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 278828000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 450000 | JPY |
| Operating income | Prior1YTDDuration | 279278000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 6395070000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05413-000ApplicationReportableSegmentsMember | 4282653000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 10677723000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | 8561000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |