Quarterly report · Q2
3744.TEDINET S100OYYM
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥225m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥295m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥208m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥400m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥316m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥238m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥314m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥340m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥368m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥235m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥340m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥235m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥219m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥587m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥644m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥86m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥58m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥48m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥194m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥267m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥208m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-39.21 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.73 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.42 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.06 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.65 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue external | 2022-01-01 → 2022-06-30 | ¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q2r_E05413-000Applicationreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E05413-000Applicationreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E05413-000Applicationreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q2r_E05413-000Applicationreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥246m |
| jpcrp040300-q2r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q2r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q2r_E05413-000Open Systems Infrastructure Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥15m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥7.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥7.3bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥4m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | −¥231m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥10m |
| Reconciling Itemsreconciling | revenue external | 2021-01-01 → 2021-06-30 | ¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | ¥300,000 |
| jpcrp040300-q2r_E05413-000Applicationreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E05413-000Applicationreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E05413-000Applicationreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q2r_E05413-000Applicationreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥79m |
| jpcrp040300-q2r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E05413-000Open Systems Infrastructure Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥928,000 |
| jpcrp040300-q2r_E05413-000Open Systems Infrastructure Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥216m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥8.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥8.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥11m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥295m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 8079145000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 300000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 8079445000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 928000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05413-000ApplicationReportableSegmentsMember | 9828000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 10757000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -10757000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 5055381000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05413-000ApplicationReportableSegmentsMember | 3034520000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 8089902000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -10457000 | JPY |
| Net sales | Prior1YTDDuration | 8079445000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 215807000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05413-000ApplicationReportableSegmentsMember | 79382000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 295189000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 300000 | JPY |
| Operating income | Prior1YTDDuration | 295489000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 4303677000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05413-000ApplicationReportableSegmentsMember | 2947285000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 7250962000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | 5411000 | JPY |
| Revenues from external customers | CurrentYTDDuration | 7256374000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05413-000ApplicationReportableSegmentsMember | 3996000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 3996000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -3996000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 4303677000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05413-000ApplicationReportableSegmentsMember | 2951282000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 7254959000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | 1414000 | JPY |
| Net sales | CurrentYTDDuration | 7256374000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05413-000OpenSystemsInfrastructureBusinessReportableSegmentsMember | 15331000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05413-000ApplicationReportableSegmentsMember | -246024000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | -230693000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 5411000 | JPY |
| Operating income | CurrentYTDDuration | -225282000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第26期第2四半期(自 2022年4月1日 至 2022年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)サイオス株式会社 | |
| Company name in english cover page | FilingDateInstant | SIOS Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 喜 多 伸 夫 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区南麻布二丁目12番3号 サイオスビル | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6401-5111(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役常務執行役員 小 林 徳 太 郎 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区南麻布二丁目12番3号 サイオスビル |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |