Half-year report · Q2
3738.TEDINET S100UN9V
Period2024-04-01 → 2024-09-30
Filed2024-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥218.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥449.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥202.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥246.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥248.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥240.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥167.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥170.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥77.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥75.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥47.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥47.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥399m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.92 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.66 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.91 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E05392-000Consumer Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥182.6bn |
| jpcrp040300-q2r_E05392-000Consumer Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥39m |
| jpcrp040300-q2r_E05392-000Enterprise Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| jpcrp040300-q2r_E05392-000Enterprise Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E05392-000Social Innovation And Quo Card Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.2bn |
| jpcrp040300-q2r_E05392-000Social Innovation And Quo Card Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥84m |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥218.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥18m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E05392-000Consumer Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥172.6bn |
| jpcrp040300-q2r_E05392-000Consumer Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥861m |
| jpcrp040300-q2r_E05392-000Enterprise Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥19.5bn |
| jpcrp040300-q2r_E05392-000Enterprise Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥970m |
| jpcrp040300-q2r_E05392-000Social Innovation And Quo Card Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥10.7bn |
| jpcrp040300-q2r_E05392-000Social Innovation And Quo Card Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥51m |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥202.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -18000000 | JPY |
| Current assets | Prior1YearInstant | 205644000000 | JPY |
| Current assets | CurrentQuarterInstant | 205352000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5334000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5334000000 | JPY |
| Goodwill | Prior1YearInstant | 14868000000 | JPY |
| Goodwill | CurrentQuarterInstant | 14373000000 | JPY |
| Software | Prior1YearInstant | 4321000000 | JPY |
| Software | CurrentQuarterInstant | 4625000000 | JPY |
| Contract related intangible assets | Prior1YearInstant | 1125000000 | JPY |
| Contract related intangible assets | CurrentQuarterInstant | 1091000000 | JPY |
| Other ia | Prior1YearInstant | 1029000000 | JPY |
| Other ia | CurrentQuarterInstant | 959000000 | JPY |
| Intangible assets | Prior1YearInstant | 21345000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 21050000000 | JPY |
| Investments and other assets | Prior1YearInstant | 15936000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 14402000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 42615000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 40787000000 | JPY |
| Assets | Prior1YearInstant | 248260000000 | JPY |
| Assets | CurrentQuarterInstant | 246139000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 10569000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 9309000000 | JPY |
| Accounts payable other | Prior1YearInstant | 16662000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 16539000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2087000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1226000000 | JPY |
| Refund liability cl | Prior1YearInstant | 104000000 | JPY |
| Refund liability cl | CurrentQuarterInstant | 89000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2631000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2467000000 | JPY |
| Provision for loss on business liquidation cl | Prior1YearInstant | 248000000 | JPY |
| Provision for loss on business liquidation cl | CurrentQuarterInstant | 78000000 | JPY |
| Card deposits cl | Prior1YearInstant | 131665000000 | JPY |
| Card deposits cl | CurrentQuarterInstant | 133074000000 | JPY |
| Other cl | Prior1YearInstant | 3481000000 | JPY |
| Other cl | CurrentQuarterInstant | 1095000000 | JPY |
| Current liabilities | Prior1YearInstant | 167451000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 163880000000 | JPY |
| Years of service gratuity reserve provisions ncl | Prior1YearInstant | 194000000 | JPY |
| Years of service gratuity reserve provisions ncl | CurrentQuarterInstant | 79000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 580000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 522000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2071000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2148000000 | JPY |
| Other ncl | Prior1YearInstant | 557000000 | JPY |
| Other ncl | CurrentQuarterInstant | 614000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3403000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3364000000 | JPY |
| Liabilities | Prior1YearInstant | 170855000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |