Quarterly report · Q3
3738.TEDINET S100SQ2R
Period2023-04-01 → 2023-12-31
Filed2024-02-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥329.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥453.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥328.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥243.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥246.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥242.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥169.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥171.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥74.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥72.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥47.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.28 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.37 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.24 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥18m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E05392-000Mobile Telecommunication Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥276.7bn |
| jpcrp040300-q3r_E05392-000Mobile Telecommunication Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E05392-000Smart Life Quo Card Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥22.5bn |
| jpcrp040300-q3r_E05392-000Smart Life Quo Card Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥120m |
| jpcrp040300-q3r_E05392-000Solitions Marketingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥29.8bn |
| jpcrp040300-q3r_E05392-000Solitions Marketingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥329.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥52m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E05392-000Mobile Telecommunication Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥274.0bn |
| jpcrp040300-q3r_E05392-000Mobile Telecommunication Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥184m |
| jpcrp040300-q3r_E05392-000Smart Life Quo Card Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.7bn |
| jpcrp040300-q3r_E05392-000Smart Life Quo Card Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥86m |
| jpcrp040300-q3r_E05392-000Solitions Marketingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.6bn |
| jpcrp040300-q3r_E05392-000Solitions Marketingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥77m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥328.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥348m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3810000000 | JPY |
| Profit loss | Prior1YTDDuration | 5435000000 | JPY |
| Profit loss | CurrentYTDDuration | 3320000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 49000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -29000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 234000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 205000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 13000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 2000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 297000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 178000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5732000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3498000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5712000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3958000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 19000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -459000000 | JPY |
| Merchandise | Prior1YearInstant | 25779000000 | JPY |
| Merchandise | CurrentQuarterInstant | 31232000000 | JPY |
| Work in process | Prior1YearInstant | 0 | JPY |
| Work in process | CurrentQuarterInstant | 4000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 75000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 65000000 | JPY |
| Inventories | Prior1YearInstant | 25855000000 | JPY |
| Inventories | CurrentQuarterInstant | 31302000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 159000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 151000000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 14942000000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 15204000000 | JPY |
| Salaries | Prior1YTDDuration | 951000000 | JPY |
| Salaries | CurrentYTDDuration | 916000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1556000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 1429000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 298000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 240000000 | JPY |
| Provision for senioority benefits sga | Prior1YTDDuration | 72000000 | JPY |
| Provision for senioority benefits sga | CurrentYTDDuration | 36000000 | JPY |
| Personal expenses | Prior1YTDDuration | 2642000000 | JPY |
| Personal expenses | CurrentYTDDuration | 3334000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration | 5829000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration | 7142000000 | JPY |
| Rent expenses on real estates sga | Prior1YTDDuration | 4195000000 | JPY |
| Rent expenses on real estates sga | CurrentYTDDuration | 4068000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1560000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1774000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 999000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 985000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -6000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 16000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05392-000MobileTelecommunicationBusinessReportableSegmentsMember | 273997000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |