Quarterly report · Q1
3738.TEDINET S100RHOC
Period2023-04-01 → 2023-06-30
Filed2023-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥453.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥108.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥239.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥246.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥229.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥165.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥171.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥74.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥71.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥47.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.02 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥772m |
| jpcrp040300-q1r_E05392-000Mobile Telecommunication Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥79.6bn |
| jpcrp040300-q1r_E05392-000Mobile Telecommunication Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥426m |
| jpcrp040300-q1r_E05392-000Smart Life And Quo Card Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E05392-000Smart Life And Quo Card Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥399m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥96.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥863m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥266m |
| jpcrp040300-q1r_E05392-000Mobile Telecommunication Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥91.6bn |
| jpcrp040300-q1r_E05392-000Smart Life And Quo Card Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E05392-000Smart Life And Quo Card Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥108.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | CurrentYTDDuration | 1070000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 98000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 82000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 10000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -50000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 2000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 48000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 94000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2438000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1165000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2436000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1210000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -45000000 | JPY |
| Merchandise | Prior1YearInstant | 25779000000 | JPY |
| Merchandise | CurrentQuarterInstant | 23907000000 | JPY |
| Work in process | Prior1YearInstant | 0 | JPY |
| Work in process | CurrentQuarterInstant | 2000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 75000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 79000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 55000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 62000000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 5002000000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 5036000000 | JPY |
| Salaries | Prior1YTDDuration | 303000000 | JPY |
| Salaries | CurrentYTDDuration | 291000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1092000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 1052000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 101000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 71000000 | JPY |
| Provision for senioority benefits sga | Prior1YTDDuration | 34000000 | JPY |
| Provision for senioority benefits sga | CurrentYTDDuration | 24000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 1539000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 2131000000 | JPY |
| Other selling expenses sga | Prior1YTDDuration | 859000000 | JPY |
| Other selling expenses sga | CurrentYTDDuration | 1210000000 | JPY |
| Rent expenses on real estates sga | Prior1YTDDuration | 1385000000 | JPY |
| Rent expenses on real estates sga | CurrentYTDDuration | 1380000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 502000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 593000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 312000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 327000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -11000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -6000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05392-000MobileTelecommunicationBusinessReportableSegmentsMember | 91647000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05392-000SolutionsMarketingReportableSegmentsMember | 8602000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05392-000SmartLifeAndQuoCardBusinessReportableSegmentsMember | 8225000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 108475000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 21000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |