Quarterly report · Q1
3738.TEDINET S100RHOC
Period2023-04-01 → 2023-06-30
Filed2023-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥453.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥108.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥239.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥246.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥229.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥165.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥171.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥74.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥71.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥47.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.02 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.82 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥772m |
| jpcrp040300-q1r_E05392-000Mobile Telecommunication Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥79.6bn |
| jpcrp040300-q1r_E05392-000Mobile Telecommunication Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥426m |
| jpcrp040300-q1r_E05392-000Smart Life And Quo Card Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E05392-000Smart Life And Quo Card Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥399m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥96.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥863m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥266m |
| jpcrp040300-q1r_E05392-000Mobile Telecommunication Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥91.6bn |
| jpcrp040300-q1r_E05392-000Smart Life And Quo Card Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E05392-000Smart Life And Quo Card Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E05392-000Solutions Marketingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥108.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0050 | |
| Cash and deposits | Prior1YearInstant | 47652000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 46199000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 19687000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 15575000000 | JPY |
| Inventories | Prior1YearInstant | 25855000000 | JPY |
| Inventories | CurrentQuarterInstant | 23988000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 11258000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 11332000000 | JPY |
| Guarantee deposits ca | Prior1YearInstant | 93219000000 | JPY |
| Guarantee deposits ca | CurrentQuarterInstant | 95280000000 | JPY |
| Other ca | Prior1YearInstant | 2765000000 | JPY |
| Other ca | CurrentQuarterInstant | 2506000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -18000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -12000000 | JPY |
| Current assets | Prior1YearInstant | 200420000000 | JPY |
| Current assets | CurrentQuarterInstant | 194869000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4227000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4401000000 | JPY |
| Goodwill | Prior1YearInstant | 16502000000 | JPY |
| Goodwill | CurrentQuarterInstant | 16891000000 | JPY |
| Contract related intangible assets ia | Prior1YearInstant | 1193000000 | JPY |
| Contract related intangible assets ia | CurrentQuarterInstant | 1176000000 | JPY |
| Other ia | Prior1YearInstant | 5484000000 | JPY |
| Other ia | CurrentQuarterInstant | 5465000000 | JPY |
| Intangible assets | Prior1YearInstant | 23179000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 23532000000 | JPY |
| Investments and other assets | Prior1YearInstant | 18240000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16611000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 45648000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 44545000000 | JPY |
| Assets | Prior1YearInstant | 246068000000 | JPY |
| Assets | CurrentQuarterInstant | 239415000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 10104000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 8024000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3751000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3786000000 | JPY |
| Accounts payable other | Prior1YearInstant | 16723000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 14442000000 | JPY |
| Income taxes payable | Prior1YearInstant | 971000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 447000000 | JPY |
| Refund liability cl | Prior1YearInstant | 87000000 | JPY |
| Refund liability cl | CurrentQuarterInstant | 98000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2486000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1495000000 | JPY |
| Deposits received cards cl | Prior1YearInstant | 131028000000 | JPY |
| Deposits received cards cl | CurrentQuarterInstant | 130848000000 | JPY |
| Other cl | Prior1YearInstant | 1046000000 | JPY |
| Other cl | CurrentQuarterInstant | 2047000000 | JPY |
| Current liabilities | Prior1YearInstant | 166199000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |